Profile | |||||||
01 | Shareholder Information | ||||||
page | Heineken Holding N.V. | ||||||
Heineken N.V. | |||||||
Investor Relations | |||||||
Bondholder Information | |||||||
02 | Report of the Board of Directors | ||||||
Board of Directors of Heineken Holding N.V. | |||||||
Introduction | |||||||
Policy Principles | |||||||
Activities | |||||||
Review of 2022 | |||||||
Heineken N.V. Performance in 2022 and Outlook | |||||||
Financial Statements and Appropriation of Result | |||||||
Corporate Governance Statement | |||||||
Introduction | |||||||
Board of Directors | |||||||
General Meeting of Shareholders | |||||||
Article 10 of the EU Takeover Directive Decree | |||||||
Decree on the Disclosure of Non-Financial Information | |||||||
Remuneration Report | |||||||
03 | Financial Statements 2022 | |||
page | Contents | |||
Heineken Holding N.V. Income Statement | ||||
Heineken Holding N.V. Balance Sheet | ||||
Heineken Holding N.V. Shareholders' Equity | ||||
Notes to the Heineken Holding N.V. Financial Statements | ||||
Consolidated Income Statement | ||||
Consolidated Statement of Other Comprehensive Income | ||||
Consolidated Statement of Financial Position | ||||
Consolidated Statement of Cash Flows | ||||
Consolidated Statement of Changes in Equity | ||||
Notes to the Consolidated Financial Statements | ||||
04 | Other Information | |||
Provisions of the Articles of Association concerning appropriation of profit | ||||
Independent Auditor’s Report | ||||
Glossary | ||||
Information | ||||
Statement – The pdf and iXBRL viewer copy of the Annual Report of Heineken Holding N.V. for the year 2022 is not in the ESEF-format as specified by the European Commission in Regulatory Technical Standard on ESEF (Regulation (EU) 2019/815). The ESEF reporting package is available at | |||||
Heineken Holding N.V. Annual Report 2022 | Shareholder Information | Board of Directors | Report of the Board of Directors | Financial Statements 2022 | Other Information | 3 |
01 | Shareholder Information | ||
Heineken Holding N.V. Annual Report 2022 | |||
Heineken Holding N.V. Annual Report 2022 | Shareholder Information | Board of Directors | Report of the Board of Directors | Financial Statements 2022 | Other Information | 4 |
Year-end-price 30 December 2022 €72.05 | Highest closing price 17 January 2022 €84.80 | Lowest closing price 8 March 2022 €64.05 | |||||||||
Heineken Holding N.V. share price in €, Euronext Amsterdam | Dividend per share* in € | ||||||||||
Year-end price | Average trade in 2022 | The 2022 dividend proposal is subject to shareholder approval. * Before 2018 this applied to ordinary shares. | ||||||||
Share price range | 119,625 shares per day | |||||||||
Nationality Heineken Holding N.V. shareholders in % Based on 101.2 million shares in free float (excluding the holding of L’Arche Green N.V. and FEMSA in Heineken Holding N.V.) | ||||||||||||
2022 | 2021 | |||||||||||
Americas | |||
United kingdom / Ireland | |||
Rest of Europe | |||
Rest of the world | |||
Retail | |||
Netherlands | |||
Unidentified | |||
Heineken Holding N.V. Annual Report 2022 | Shareholder Information | Board of Directors | Report of the Board of Directors | Financial Statements 2022 | Other Information | 5 |
Year-end-price 30 December 2022 €87.88 | Highest closing price 17 January 2022 €104.10 | Lowest closing price 8 March 2022 €79.20 | |||||||||
Heineken N.V. share price in €, Euronext Amsterdam | Dividend per share in € | ||||||||||
Year-end price | Average trade in 2022 | The 2022 dividend proposal is subject to shareholder approval. | ||||||||
Share price range | 634,735 shares per day | |||||||||
Nationality Heineken N.V. shareholders in % Based on 238.3 million shares in free float (excluding the holding of Heineken Holding N.V.and FEMSA in Heineken N.V.) | ||||||||||||
2022 | 2021 | |||||||||||
Americas | |||
United kingdom / Ireland | |||
Rest of Europe | |||
Rest of the world | |||
Retail | |||
Netherlands | |||
Unidentified | |||
Heineken Holding N.V. Annual Report 2022 | Shareholder Information | Board of Directors | Report of the Board of Directors | Financial Statements 2022 | Other Information | 6 |
Heineken N.V. | Heineken Holding N.V. |
Ticker: HEINY | Ticker: HKHHY |
ISIN: US4230123014 | ISIN: US4230081014 |
CUSIP: 423012301 | CUSIP: 423008101 |
Structure: Sponsored Level I ADR | Structure: Sponsored Level I ADR |
Exchange: OTCQX | Exchange: OTCQX |
Ratio (DR:ORD): 2:1 | Ratio (DR:ORD): 2:1 |
Financial calendar in 2023 for both Heineken Holding N.V. and Heineken N.V. | |
Announcement of 2022 results | 15 February |
Publication of Annual Report 2022 | 23 February |
Trading update first quarter 2023 | 19 April |
Annual General Meeting of Shareholders* | 20 April |
Quotation ex-final dividend 2022 | 24 April |
Final dividend 2022 payable | 2 May |
Announcement of half-year results 2023 | 31 July |
Quotation ex-interim dividend 2023 | 2 August |
Interim dividend 2023 payable | 10 August |
Trading update third quarter 2023 | 25 October |
Heineken Holding N.V. Annual Report 2022 | Shareholder Information | Board of Directors | Report of the Board of Directors | Financial Statements 2022 | Other Information | 7 |
Traded Heineken N.V. Notes | Issue date | Total face value | Interest rate | Maturity | ISIN code | |
144A/RegS 2023 | 10 Oct 2012 | USD | 1,000 million | 2.750% | 1 Apr 2023 | US423012AD54 |
EUR EMTN 2023 | 23 Oct 2015 | EUR | 140 million | 1.700% | 23 Oct 2023 | XS1310154536 |
EUR EMTN 2024 | 19 Mar 2012 | EUR | 500 million | 3.500% | 19 Mar 2024 | XS0758420748 |
EUR EMTN 2024 | 7 Dec 2015 | EUR | 460 million | 1.500% | 7 Dec 2024 | XS1330434389 |
EUR EMTN 2025 | 25 Mar 2020 | CHF | 100 million | 0.638% | 25 Mar 2025 | XS2145099201 |
EUR EMTN 2025 | 30 Mar 2020 | EUR | 600 million | 1.625% | 30 Mar 2025 | XS2147977479 |
EUR EMTN 2025 | 2 Aug 2012 | EUR | 750 million | 2.875% | 4 Aug 2025 | XS0811555183 |
EUR EMTN 2025 | 20 Oct 2015 | EUR | 225 million | 2.000% | 20 Oct 2025 | XS1309072020 |
EUR EMTN 2026 | 4 May 2016 | EUR | 1,000 million1 | 1.000% | 4 May 2026 | XS1401174633 |
EUR EMTN 2027 | 29 Nov 2016 | EUR | 500 million | 1.375% | 29 Jan 2027 | XS1527192485 |
EUR EMTN 2027 | 17 Sep 2018 | EUR | 600 million | 1.250% | 17 Mar 2027 | XS1877595444 |
144A/RegS 2028 | 29 Mar 2017 | USD | 1,100 million | 3.500% | 29 Jan 2028 | US423012AF03 |
EUR EMTN 2029 | 30 Jan 2014 | EUR | 200 million | 3.500% | 30 Jul 2029 | XS1024136282 |
EUR EMTN 2029 | 3 Oct 2017 | EUR | 800 million | 1.500% | 3 Oct 2029 | XS1691781865 |
EUR EMTN 2030 | 30 Mar 2020 | EUR | 800 million | 2.250% | 30 Mar 2030 | XS2147977636 |
EUR EMTN 2031 | 17 Sep 2018 | EUR | 750 million2 | 1.750% | 17 Mar 2031 | XS1877595014 |
EUR EMTN 2032 | 12 May 2017 | EUR | 500 million | 2.020% | 12 May 2032 | XS1611855237 |
EUR EMTN 2033 | 15 Apr 2013 | EUR | 180 million | 3.250% | 15 Apr 2033 | XS0916345621 |
EUR EMTN 2033 | 7 May 2020 | EUR | 650 million | 1.250% | 7 May 2033 | XS2168629967 |
EUR EMTN 2033 | 19 Apr 2013 | EUR | 100 million | 2.562% | 19 Apr 2033 | XS0920838371 |
EUR EMTN 2040 | 7 May 2020 | EUR | 850 million | 1.750% | 7 May 2040 | XS2168630205 |
144A/RegS 2042 | 10 Oct 2012 | USD | 500 million | 4.000% | 1 Oct 2042 | US423012AE38 |
144A/RegS 2047 | 29 Mar 2017 | USD | 650 million | 4.350% | 29 Mar 2047 | US423012AG85 |
Heineken Holding N.V. Annual Report 2022 | Shareholder Information | Board of Directors | Report of the Board of Directors | Financial Statements 2022 | Other Information | 8 |
02 | Report of the Board of Directors | ||
Heineken Holding N.V. Annual Report 2022 | |||
Heineken Holding N.V. Annual Report 2022 | Shareholder Information | Board of Directors | Report of the Board of Directors | Financial Statements 2022 | Other Information | 9 |
Heineken Holding N.V. Annual Report 2022 | Shareholder Information | Board of Directors | Report of the Board of Directors | Financial Statements 2022 | Other Information | 10 |
Gap between Heineken Holding N.V. and Heineken N.V. share price | |
in €, Euronext Amsterdam |
Heineken Holding N.V. Annual Report 2022 | Shareholder Information | Board of Directors | Report of the Board of Directors | Financial Statements 2022 | Other Information | 11 |
Heineken Holding N.V. Annual Report 2022 | Shareholder Information | Board of Directors | Report of the Board of Directors | Financial Statements 2022 | Other Information | 12 |
FEMSA | L’Arche Green N.V. | Public | |||||||||||||||||||||||||||
52.599% | |||||||||||||||||||||||||||||
Heineken Holding N.V. | |||||||||||||||||||||||||||||
12.262% | 35.139%* | ||||||||||||||||||||||||||||
Board of Directors | |||||||||||||||||||||||||||||
50.005% | |||||||||||||||||||||||||||||
Heineken N.V. | |||||||||||||||||||||||||||||
8.632% | 41.363% | ||||||||||||||||||||||||||||
Supervisory Board | |||||||||||||||||||||||||||||
Executive Board | |||||||||||||||||||||||||||||
Regional Management | Group Departments | ||||||||||||||||||||||||||||
Operating Companies | |||||||||||||||||||||||||||||
Shareholders | *Including the 0.03% stake held directly by Mrs C.L. de Carvalho-Heineken | ||||||||||||||||||||||||||||
Management | |||||||||||||||||||||||||||||
Heineken Holding N.V. Annual Report 2022 | Shareholder Information | Board of Directors | Report of the Board of Directors | Financial Statements 2022 | Other Information | 13 |
Heineken Holding N.V. Annual Report 2022 | Shareholder Information | Board of Directors | Report of the Board of Directors | Financial Statements 2022 | Other Information | 14 |
Heineken Holding N.V. Annual Report 2022 | Shareholder Information | Board of Directors | Report of the Board of Directors | Financial Statements 2022 | Other Information | 15 |
Meetings of the Board of Directors | |
Mr M. Das | 8/8 |
Mr J.A. Fernández Carbajal | 8/8 |
Mrs C.M. Kwist | 8/8 |
Mr A.A.C. de Carvalho1 | 5/8 |
Mrs A.M. Fentener van Vlissingen | 8/8 |
Mrs L.L.H. Brassey | 8/8 |
Mr J.F.M.L. van Boxmeer | 7/8 |
Mr C.A.G. de Carvalho | 5/5 |
Heineken Holding N.V. Annual Report 2022 | Shareholder Information | Board of Directors | Report of the Board of Directors | Financial Statements 2022 | Other Information | 16 |
Heineken Holding N.V. Annual Report 2022 | Shareholder Information | Board of Directors | Report of the Board of Directors | Financial Statements 2022 | Other Information | 17 |
Heineken Holding N.V. Annual Report 2022 | Shareholder Information | Board of Directors | Report of the Board of Directors | Financial Statements 2022 | Other Information | 18 |
Heineken Holding N.V. Annual Report 2022 | Shareholder Information | Board of Directors | Report of the Board of Directors | Financial Statements 2022 | Other Information | 19 |
Element | Purpose | Description | |
Base Board fees | Members of the Board of Directors receive the same fixed cash compensation for their services as the members of the Supervisory Board of Heineken N.V. No variable pay and/or equity awards are offered. In order to provide a fee level that is competitive with other companies comparable to HEINEKEN, reviews are conducted on a regular basis. | The Remuneration Committee of Heineken N.V. is responsible to review the compensation levels on a regular basis and to bring forward proposals (if any) to the Supervisory Board of Heineken N.V. Proposals are submitted to the General Meeting of Shareholders of Heineken N.V. for approval. This review is done through a benchmark assessment against a pan-European peer group consisting of companies that are of comparable size to HEINEKEN. | |
Allowances and benefits | Members of the Board of the Directors are not reimbursed and compensated for additional efforts that enable them to exercise their role. | Members receive no reimbursement of travel expenses and are not compensated for intercontinental travel required to exercise their role. Small benefits such as retirement gifts may be provided. |
Heineken Holding N.V. Annual Report 2022 | Shareholder Information | Board of Directors | Report of the Board of Directors | Financial Statements 2022 | Other Information | 20 |
In thousands of € | 2022 | 2021 | 2020 | 2019 | 2018 |
Executive members: | |||||
C.L. de Carvalho-Heineken | 90 | 90 | 90 | 90 | 60 |
M.R. de Carvalho* | 225 | 225 | 225 | 231 | 156 |
Total remuneration executive members | 315 | 315 | 315 | 321 | 216 |
Non-executive members: | |||||
M. Das (chairman)* | 250 | 250 | 250 | 253 | 175 |
J.A. Fernández Carbajal* | 256 | 232 | 244 | 243 | 169 |
C.M. Kwist | 90 | 90 | 90 | 90 | 60 |
A.A.C. de Carvalho | 90 | 90 | 90 | 90 | 60 |
A.M. Fentener van Vlissingen1 | 90 | 90 | 90 | 90 | 42 |
L.L.H. Brassey2 | 90 | 90 | 90 | 90 | 42 |
J.F.M.L. van Boxmeer3,4 | 90 | 90 | 53 | — | — |
C.A.G. de Carvalho5 | 63 | — | — | — | — |
Total remuneration non- executive members | 1,019 | 932 | 907 | 856 | 548 |
Total remuneration | 1,334 | 1,247 | 1,222 | 1,177 | 764 |
2022 | 2021 | 2020 | 2019 | 2018 | ||||
In thousands of € | Base Board Fee | Committee Fees | Allowances and Benefits | Total Remune- ration | Total Remune- ration | Total Remune- ration | Total Remune- ration | Total Remune- ration |
M. Das | 90 | 40 | — | 130 | 130 | 130 | 133 | 85 |
J.A. Fernández Carbajal | 90 | 40 | 36 | 166 | 142 | 154 | 153 | 109 |
M.R. de Carvalho | 90 | 45 | — | 135 | 135 | 135 | 141 | 96 |
Heineken Holding N.V. Annual Report 2022 | Shareholder Information | Board of Directors | Report of the Board of Directors | Financial Statements 2022 | Other Information | 21 |
03 | Financial Statements 2022 | ||
Heineken Holding N.V. Annual Report 2022 | |||
Heineken Holding N.V. Annual Report 2022 | Shareholder Information | Board of Directors | Report of the Board of Directors | Financial Statements 2022 | Other Information | 22 |
03 | Financial Statements 2022 | ||||
page | Heineken Holding N.V. Income Statement | ||||
Heineken Holding N.V. Balance Sheet | |||||
Heineken Holding N.V. Shareholders' Equity | |||||
Notes to the Heineken Holding N.V. Financial Statements | |||||
Consolidated Income Statement | |||||
Consolidated Statement of Other Comprehensive Income | |||||
Consolidated Statement of Financial Position | |||||
Consolidated Statement of Cash Flows | |||||
Consolidated Statement of Changes in Equity | |||||
Notes to the Consolidated Financial Statements | |||||
1. Reporting entity | |||||
2. Basis of preparation | |||||
3. Significant events in the period and accounting estimates and judgements | |||||
4. Changes in accounting policies | |||||
5. General accounting policies | |||||
6.1 Operating segments | |||||
6.2 Other income | |||||
6.3 Raw materials, consumables and services | |||||
6.4 Personnel expenses | |||||
6.5 Share-based payments | |||||
6.6 Amortisation, depreciation and impairments | |||||
6.7 Earnings per share | |||||
7.1 Inventories | |||||
7.2 Trade and other receivables | |||||
7.3 Trade and other payables | |||||
7.4 Returnable packaging materials | |||||
page | ||||
8.1 Intangible assets | ||||
8.2 Property, plant and equipment | ||||
8.3 Loans and advances to customers | ||||
8.4 Other non-current assets | ||||
9.1 Post-retirement obligations | ||||
9.2 Provisions | ||||
9.3 Contingencies | ||||
10.1 Acquisitions and disposals of subsidiaries and non-controlling interests | ||||
10.2 Assets or disposal groups classified as held for sale | ||||
10.3 Investments in associates and joint ventures | ||||
11.1 Net finance income and expense | ||||
11.2 Cash and cash equivalents | ||||
11.3 Borrowings | ||||
11.4 Capital and reserves | ||||
11.5 Credit, liquidity and market risk | ||||
11.6 Derivative financial instruments | ||||
12.1 Income tax expense | ||||
12.2 Deferred tax assets and liabilities | ||||
12.3 Income tax on other comprehensive income and equity | ||||
13.1 Fair value | ||||
13.2 Off-balance sheet commitments | ||||
13.3 Related parties | ||||
13.4 HEINEKEN entities | ||||
13.5 Subsequent events | ||||
Heineken Holding N.V. Annual Report 2022 | Shareholder Information | Board of Directors | Report of the Board of Directors | Financial Statements 2022 | Other Information | 23 |
For the year ended 31 December | |||
In millions of € | Note | 2022 | 2021 |
Personnel expenses | — | — | |
Total expenses | — | — | |
Interest income | — | — | |
Interest expenses | — | — | |
Other net finance income/(expenses) | — | — | |
Net finance expenses | — | — | |
Share in result of participating interest in Heineken N.V. after income tax | II | 1,343 | 1,663 |
Profit before income tax | — | — | |
Income tax income/(expense) | III | — | — |
Profit | 1,343 | 1,663 |
Before appropriation of results As at 31 December | |||
In millions of € | Note | 2022 | 2021 |
Participating interest in Heineken N.V. | I | 9,694 | 8,593 |
Total financial fixed assets | 9,694 | 8,593 | |
Cash | — | — | |
Total current assets | — | — | |
Total assets | 9,694 | 8,593 | |
Issued capital | 461 | 461 | |
Share premium | 1,257 | 1,257 | |
Translation reserve | (1,822) | (2,014) | |
Hedging reserve | (22) | 30 | |
Cost of hedging reserve | (5) | (4) | |
Fair value reserve | 36 | 29 | |
Other legal reserves | 623 | 566 | |
Retained earnings | 7,823 | 6,605 | |
Profit for the year | 1,343 | 1,663 | |
Total shareholders' equity | 9,694 | 8,593 | |
Other payables | — | — | |
Total current liabilities | — | — | |
Total shareholders' equity and liabilities | 9,694 | 8,593 |
Heineken Holding N.V. Annual Report 2022 | Shareholder Information | Board of Directors | Report of the Board of Directors | Financial Statements 2022 | Other Information | 24 |
In millions of € | Share capital | Share premium | Translation reserve | Hedging reserve | Cost of hedging reserve | Fair value reserve | Other legal reserves | Retained earnings | Profit/(loss) for the year | Shareholders' equity | |
Balance as at 1 January 2021 | 461 | 1,257 | (2,483) | 16 | (1) | 28 | 588 | 6,840 | (102) | 6,604 | |
Profit for the year | — | — | — | — | — | — | 121 | (121) | 1,663 | 1,663 | |
Other comprehensive income/(loss) | — | — | 468 | 47 | (3) | 5 | — | 104 | — | 621 | |
Total comprehensive income/(loss) | — | — | 468 | 47 | (3) | 5 | 121 | (17) | 1,663 | 2,284 | |
Realised hedge result from non-financial assets by Heineken N.V. | — | — | — | (33) | — | — | — | — | — | (33) | |
Transfer to retained earnings | — | — | — | — | — | — | — | (102) | 102 | — | |
Transfer between reserves | — | — | 1 | — | — | (4) | (143) | 146 | — | — | |
Dividends to shareholders | — | — | — | — | — | — | — | (282) | — | (282) | |
Purchase own shares by Heineken N.V. | — | — | — | — | — | — | — | (7) | — | (7) | |
Dilution | — | — | — | — | — | — | — | 4 | — | 4 | |
Share-based payments by Heineken N.V. | — | — | — | — | — | — | — | 28 | — | 28 | |
Acquisition of non-controlling interests in Heineken N.V. group companies | — | — | — | — | — | — | — | (5) | — | (5) | |
Changes in consolidation by Heineken N.V. | — | — | — | — | — | — | — | — | — | — | |
Balance as at 31 December 2021 | 461 | 1,257 | (2,014) | 30 | (4) | 29 | 566 | 6,605 | 1,663 | 8,593 |
In millions of € | Share capital | Share premium | Translation reserve | Hedging reserve | Cost of hedging reserve | Fair value reserve | Other legal reserves | Retained earnings | Profit/(loss) for the year | Shareholders' equity | |
Balance as at 1 January 2022 | 461 | 1,257 | (2,014) | 30 | (4) | 29 | 566 | 6,605 | 1,663 | 8,593 | |
Profit for the year | — | — | — | — | — | — | 104 | (104) | 1,343 | 1,343 | |
Other comprehensive income/(loss) | — | — | 192 | (52) | (1) | 7 | — | 32 | — | 178 | |
Total comprehensive income/(loss) | — | — | 192 | (52) | (1) | 7 | 104 | (72) | 1,343 | 1,521 | |
Realised hedge result from non-financial assets by Heineken N.V. | — | — | — | — | — | — | — | — | — | — | |
Transfer to retained earnings | — | — | — | — | — | — | — | 1,663 | (1,663) | — | |
Transfer between reserves | — | — | — | — | — | — | (47) | 47 | — | — | |
Dividends to shareholders | — | — | — | — | — | — | — | (421) | — | (421) | |
Purchase own shares by Heineken N.V. | — | — | — | — | — | — | — | (22) | — | (22) | |
Dilution | — | — | — | — | — | — | — | 2 | — | 2 | |
Share-based payments by Heineken N.V. | — | — | — | — | — | — | — | 25 | — | 25 | |
Acquisition of non-controlling interests in Heineken N.V. group companies | — | — | — | — | — | — | — | (187) | — | (187) | |
Hyperinflation impact on participating interest Heineken N.V. | — | — | — | — | — | — | — | 181 | — | 181 | |
Changes in consolidation by Heineken N.V. | — | — | — | — | — | — | — | 2 | — | 2 | |
Balance as at 31 December 2022 | 461 | 1,257 | (1,822) | (22) | (5) | 36 | 623 | 7,823 | 1,343 | 9,694 |
Heineken Holding N.V. Annual Report 2022 | Shareholder Information | Board of Directors | Report of the Board of Directors | Financial Statements 2022 | Other Information | 25 |
In millions of € | |
Balance as at 1 January 2021 | 6,604 |
50.040% of the profit of Heineken N.V. | 1,663 |
Dividend payments received by Heineken Holding N.V. | (282) |
Movements in translation reserve | 468 |
Movements hedges | 11 |
Movements fair value adjustments | 5 |
Actuarial gains and losses | 104 |
Movements in retained earnings | — |
Purchase own shares by Heineken N.V. | (7) |
Dilution | 4 |
Share-based payments by Heineken N.V. | 28 |
Acquisition of non-controlling interests in Heineken N.V. group companies by Heineken N.V. | (5) |
Balance as at 31 December 2021 | 8,593 |
Balance as at 1 January 2022 | 8,593 |
50.064% of the profit of Heineken N.V. | 1,343 |
Dividend payments received by Heineken Holding N.V. | (421) |
Movements in translation reserve | 192 |
Movements hedges | (53) |
Movements fair value adjustments | 7 |
Actuarial gains and losses | 32 |
Movements in retained earnings | 2 |
Purchase own shares by Heineken N.V. | (22) |
Dilution | 2 |
Share-based payments by Heineken N.V. | 25 |
Acquisition of non-controlling interests in Heineken N.V. group companies by Heineken N.V. | (187) |
Hyperinflation impact on participating interest Heineken N.V. | 181 |
Balance as at 31 December 2022 | 9,694 |
Heineken Holding N.V. Annual Report 2022 | Shareholder Information | Board of Directors | Report of the Board of Directors | Financial Statements 2022 | Other Information | 26 |
Deloitte Accountants B.V. | Other Deloitte member firms and affiliates | Total | ||||
In millions of € | 2022 | 2021 | 2022 | 2021 | 2022 | 2021 |
Audit of Heineken Holding N.V. and its subsidiaries | 3.1 | 3.1 | 7.6 | 6.9 | 10.7 | 10.0 |
Other audit services | 0.3 | 0.2 | 0.2 | 0.3 | 0.5 | 0.5 |
Tax services | — | — | — | — | — | — |
Other non-audit services | — | — | 0.2 | 0.1 | 0.2 | 0.1 |
3.4 | 3.3 | 8.0 | 7.3 | 11.4 | 10.6 | |
Heineken Holding N.V. Annual Report 2022 | Shareholder Information | Board of Directors | Report of the Board of Directors | Financial Statements 2022 | Other Information | 27 |
For the year ended 31 December | |||
In millions of € | Note | 2022 | 2021 |
Revenue | 6.1 | ||
Excise tax expense | 6.1 | ( | ( |
Net revenue | 6.1 | ||
Other income | 6.2 | ||
Raw materials, consumables and services | 6.3 | ( | ( |
Personnel expenses | 6.4 | ( | ( |
Amortisation, depreciation and impairments | 6.6 | ( | ( |
Total other expenses | ( | ( | |
Operating profit | |||
Interest income | 11.1 | ||
Interest expenses | 11.1 | ( | ( |
Other net finance income/(expenses) | 11.1 | ||
Net finance expenses | ( | ( | |
Share of profit of associates and joint ventures | 10.3 | ||
Profit before income tax | |||
Income tax expense | 12.1 | ( | ( |
Profit | |||
Attributable to: | |||
Shareholders of Heineken Holding N.V. (net profit) | |||
Non-controlling interests in Heineken N.V. | |||
Non-controlling interests in Heineken N.V. group companies | |||
Profit | |||
Weighted average number of shares – basic | 6.7 | ||
Weighted average number of shares – diluted | 6.7 | ||
Basic earnings per share (€) | 6.7 | ||
Diluted earnings per share (€) | 6.7 |
For the year ended 31 December | |||
In millions of € | Note | 2022 | 2021 |
Profit | |||
Other comprehensive income, net of tax: | |||
Items that will not be reclassified to profit or loss: | |||
Remeasurement of post-retirement obligations | 12.3 | ||
Net change in fair value through OCI investments | 12.3 | ||
Items that may be subsequently reclassified to profit or loss: | |||
Currency translation differences | 5(b)/12.3 | ||
Change in fair value of net investment hedges | 12.3 | ( | ( |
Change in fair value of cash flow hedges | 12.3 | ( | |
Cash flow hedges reclassified to profit or loss | 12.3 | ( | |
Cost of hedging | 11.6/12.3 | ( | ( |
Share of other comprehensive income of associates/joint ventures | 10.3/12.3 | ( | |
Other comprehensive income, net of tax | 12.3 | ||
Total comprehensive income | |||
Attributable to: | |||
Shareholders of Heineken Holding N.V. | |||
Non-controlling interests in Heineken N.V. | |||
Non-controlling interests in Heineken N.V. group companies | |||
Total comprehensive income |
Heineken Holding N.V. Annual Report 2022 | Shareholder Information | Board of Directors | Report of the Board of Directors | Financial Statements 2022 | Other Information | 28 |
As at 31 December | As at 31 December | |||||||
In millions of € | Note | 2022 | 2021 | In millions of € | Note | 2022 | 2021 | |
Intangible assets | 8.1 | Heineken Holding N.V. shareholders' equity | 11.4 | |||||
Property, plant and equipment | 8.2 | Non-controlling interests in Heineken N.V. | 11.4 | |||||
Investments in associates and joint ventures | 10.3 | Non-controlling interests in Heineken N.V. group companies | 11.4 | |||||
Loans and advances to customers | 8.3 | Total equity | ||||||
Deferred tax assets | 12.2 | |||||||
Other non-current assets | 8.4 | Borrowings | 11.3 | |||||
Total non-current assets | Post-retirement obligations | 9.1 | ||||||
Provisions | 9.2 | |||||||
Inventories | 7.1 | Deferred tax liabilities | 12.2 | |||||
Trade and other receivables | 7.2 | Other non-current liabilities | 11.6 | |||||
Current tax assets | Total non-current liabilities | |||||||
Derivative assets | 11.6 | |||||||
Cash and cash equivalents | 11.2 | Borrowings | 11.2/11.3 | |||||
Assets classified as held for sale | 10.2 | Trade and other payables | 7.3 | |||||
Total current assets | Returnable packaging deposits | 7.4 | ||||||
Provisions | 9.2 | |||||||
Current tax liabilities | ||||||||
Derivative liabilities | 11.6 | |||||||
Liabilities associated with assets classified as held for sale | 10.2 | |||||||
Total current liabilities | ||||||||
Total assets | Total equity and liabilities |
Heineken Holding N.V. Annual Report 2022 | Shareholder Information | Board of Directors | Report of the Board of Directors | Financial Statements 2022 | Other Information | 29 |
For the year ended 31 December | ||||||||
In millions of € | Note | 2022 | 2021 | In millions of € | Note | 2022 | 2021 | |
Operating activities | Investing activities | |||||||
Profit | Proceeds from sale of property, plant and equipment and intangible assets | |||||||
Adjustments for: | ||||||||
Amortisation, depreciation and impairments | 6.6 | Purchase of property, plant and equipment | ( | ( | ||||
Net interest expenses | 11.1 | Purchase of intangible assets | ( | ( | ||||
Other income | 6.2 | ( | ( | Loans issued to customers and other investments | ( | ( | ||
Share of profit of associates and joint ventures and dividend income on fair value through OCI investments | ( | ( | Repayment on loans to customers and other investments | |||||
Cash flow used in operational investing activities | ( | ( | ||||||
Income tax expenses | 12.1 | Free operating cash flow | ||||||
Other non-cash items | Acquisition of subsidiaries, net of cash acquired | ( | ||||||
Cash flow from operations before changes in working capital and provisions | Acquisition of/additions to associates, joint ventures and other investments | ( | ( | |||||
Change in inventories | ( | ( | Disposal of subsidiaries, net of cash disposed of | |||||
Change in trade and other receivables | ( | ( | Disposal of associates, joint ventures and other investments | |||||
Change in trade and other payables and returnable packaging deposits | Cash flow used in acquisitions and disposals | ( | ( | |||||
Total change in working capital | ( | Cash flow used in investing activities | ( | ( | ||||
Change in provisions and post-retirement obligations | ( | ( | Financing activities | |||||
Cash flow from operations | Proceeds from borrowings | |||||||
Interest paid | ( | ( | Repayment of borrowings | ( | ( | |||
Interest received | Payment of lease commitments | ( | ( | |||||
Dividends received | Dividends paid | ( | ( | |||||
Income taxes paid | ( | ( | Purchase own shares and shares issued | ( | ||||
Cash flow related to interest, dividend and income tax | ( | ( | Acquisition of non-controlling interests | ( | ( | |||
Cash flow from operating activities | Cash flow used in financing activities | ( | ( | |||||
Net cash flow | ( | ( | ||||||
Cash and cash equivalents as at 1 January | ||||||||
Effect of movements in exchange rates | ( | |||||||
Cash and cash equivalents as at 31 December | 11.2 |
Heineken Holding N.V. Annual Report 2022 | Shareholder Information | Board of Directors | Report of the Board of Directors | Financial Statements 2022 | Other Information | 30 |
In millions of € | Note | Share capital | Share premium | Translation reserve | Hedging reserve | Cost of hedging reserve | Fair value reserve | Other legal reserves | Retained earnings | Shareholders of Heineken Holding N.V. | Non- controlling interests in Heineken N.V. | Non- controlling interests in Heineken N.V. group companies | Total equity |
Balance as at 1 January 2021 | ( | ( | |||||||||||
Profit | — | — | — | — | — | — | |||||||
Other comprehensive income/(loss) | 12.3 | — | — | ( | — | ||||||||
Total comprehensive income/(loss) | — | — | ( | ||||||||||
Realised hedge results from non-financial assets | 12.3 | — | — | — | ( | — | — | — | — | ( | ( | — | ( |
Transfer to retained earnings | — | — | — | — | ( | ( | — | — | — | — | |||
Dividends to shareholders | — | — | — | — | — | — | — | ( | ( | ( | ( | ( | |
Purchase own shares by Heineken N.V. | 11.4 | — | — | — | — | — | — | — | ( | ( | ( | ||
Dilution | — | — | — | — | — | — | — | ( | — | — | |||
Share-based payments by Heineken N.V. | — | — | — | — | — | — | — | — | |||||
Acquisition of non-controlling interests in Heineken N.V. group companies | — | — | — | — | — | — | — | ( | ( | ( | — | ( | |
Changes in consolidation by Heineken N.V. | — | — | — | — | — | — | — | — | |||||
Balance as at 31 December 2021 | ( | ( |
In millions of € | Note | Share capital | Share premium | Translation reserve | Hedging reserve | Cost of hedging reserve | Fair value reserve | Other legal reserves | Retained earnings | Shareholders of Heineken Holding N.V. | Non- controlling interests in Heineken N.V. | Non- controlling interests in Heineken N.V. group companies | Total equity |
Balance as at 1 January 2022 | ( | ( | |||||||||||
Hyperinflation restatement to 1 January 2022 | 5(c) | — | — | — | — | — | — | — | — | ||||
Balance as at 1 January 2022 after restatement | ( | ( | |||||||||||
Profit | — | — | — | — | — | — | |||||||
Other comprehensive income/(loss) | 12.3 | — | — | ( | ( | — | ( | ||||||
Total comprehensive income/(loss) | — | — | ( | ( | |||||||||
Realised hedge results from non-financial assets | 12.3 | — | — | — | — | — | — | — | — | ||||
Transfer to retained earnings | — | — | — | — | ( | — | — | — | — | ||||
Dividends to shareholders | — | — | — | — | — | — | — | ( | ( | ( | ( | ( | |
Purchase own shares by Heineken N.V. | 11.4 | — | — | — | — | — | — | — | ( | ( | ( | ( | |
Dilution | — | — | — | — | — | — | — | ( | — | — | |||
Share-based payments by Heineken N.V. | — | — | — | — | — | — | — | — | |||||
Acquisition of non-controlling interests in Heineken N.V. group companies | — | — | — | — | — | — | — | ( | ( | ( | ( | ( | |
Hyperinflation impact | — | — | — | — | — | — | — | — | |||||
Changes in consolidation by Heineken N.V. | 10.1 | — | — | — | — | — | — | — | — | ||||
Balance as at 31 December 2022 | ( | ( | ( |
Heineken Holding N.V. Annual Report 2022 | Shareholder Information | Board of Directors | Report of the Board of Directors | Financial Statements 2022 | Other Information | 31 |
Heineken Holding N.V. Annual Report 2022 | Shareholder Information | Board of Directors | Report of the Board of Directors | Financial Statements 2022 | Other Information | 32 |
Particular area involving significant estimates and judgements | Note | |
Significant judgement | ||
Judgement on acting as principal versus agent with respect to excise tax expense | 6.1 Operating segments | |
Assessment of the recoverability of past tax losses | 12.2 Deferred tax assets and liabilities | |
Significant estimates | ||
Assumptions used in impairment testing | 8.1 Intangible assets and 8.2 Property, plant and equipment | |
Assumptions for discount rates, future pension increases and life expectancy to calculate the defined benefit obligation | 9.1 Post-retirement obligations | |
Estimating the likelihood and timing of potential cash flows relating to claims and litigations | 9.2 Provisions and 9.3 Contingencies |
Heineken Holding N.V. Annual Report 2022 | Shareholder Information | Board of Directors | Report of the Board of Directors | Financial Statements 2022 | Other Information | 33 |
In € | Year-end 2022 | Year-end 2021 | % | Average 2022 | Average 2021 | % |
Brazilian Real (BRL) | 0.1774 | 0.1585 | 11.9 | 0.1846 | 0.1569 | 17.7 |
Great Britain Pound (GBP) | 1.1275 | 1.1901 | (5.3) | 1.1735 | 1.1631 | 0.9 |
Mexican Peso (MXN) | 0.0485 | 0.0428 | 13.3 | 0.0472 | 0.0417 | 13.2 |
Nigerian Naira (NGN) | 0.0020 | 0.0021 | (4.8) | 0.0022 | 0.0021 | 4.8 |
Polish Zloty (PLN) | 0.2132 | 0.2174 | (1.9) | 0.2129 | 0.2190 | (2.8) |
Russian Ruble (RUB) | 0.0126 | 0.0117 | 7.7 | 0.0139 | 0.0115 | 20.9 |
Singapore Dollar (SGD) | 0.6993 | 0.6545 | 6.8 | 0.6897 | 0.6293 | 9.6 |
United States Dollar (USD) | 0.9376 | 0.8829 | 6.2 | 0.9518 | 0.8455 | 12.6 |
Indian Rupee (INR) | 0.0113 | 0.0119 | (5.0) | 0.0121 | 0.0114 | 6.1 |
Vietnamese Dong in 1,000 (VND) | 0.0396 | 0.0386 | 2.6 | 0.0407 | 0.0369 | 10.3 |
Heineken Holding N.V. Annual Report 2022 | Shareholder Information | Board of Directors | Report of the Board of Directors | Financial Statements 2022 | Other Information | 34 |
Europe | Americas | Africa, Middle East & Eastern Europe | Asia Pacific | Heineken N.V. Head Office & Other/Eliminations | Consolidated | ||||||||
In millions of € | Note | 2022 | 2021 | 2022 | 2021 | 2022 | 2021 | 2022 | 2021 | 2022 | 2021 | 2022 | 2021 |
Net revenue (beia)1 | 11,362 | 9,494 | 9,421 | 7,226 | 4,005 | 3,159 | 4,652 | 2,764 | (746) | (744) | 28,694 | 21,901 | |
Third party revenue2 | 13,461 | 11,444 | 9,608 | 7,372 | 4,868 | 3,828 | 6,706 | 3,926 | 33 | 13 | 34,676 | 26,583 | |
Interregional revenue | 761 | 724 | 18 | 28 | — | — | — | 5 | (779) | (757) | — | — | |
Revenue | 14,222 | 12,168 | 9,626 | 7,400 | 4,868 | 3,828 | 6,706 | 3,931 | (746) | (744) | 34,676 | 26,583 | |
Excise tax expense3 | (2,860) | (2,638) | (205) | (174) | (838) | (664) | (2,054) | (1,166) | — | — | (5,957) | (4,642) | |
Net revenue | 11,362 | 9,530 | 9,421 | 7,226 | 4,030 | 3,164 | 4,652 | 2,765 | (746) | (744) | 28,719 | 21,941 | |
Other income | 6.2 | 117 | 31 | 9 | 207 | 20 | 12 | — | 1,271 | 1 | — | 147 | 1,521 |
Operating profit | 1,154 | 1,156 | 1,359 | 1,217 | 391 | 414 | 1,293 | 1,850 | 86 | (154) | 4,283 | 4,483 | |
Net finance expenses | 11.1 | (336) | (399) | ||||||||||
Share of profit of associates and joint ventures | 10.3 | 19 | 10 | 61 | 87 | 36 | 36 | 107 | 115 | — | 2 | 223 | 250 |
Income tax expense | 12.1 | (1,131) | (799) | ||||||||||
Profit | 3,039 | 3,535 | |||||||||||
Attributable to: | |||||||||||||
Shareholders of Heineken Holding N.V. (net profit) | |||||||||||||
Non-controlling interests in Heineken N.V. | |||||||||||||
Non-controlling interests in Heineken N.V. group companies | 357 | ||||||||||||
Operating profit reconciliation | |||||||||||||
Operating profit | 1,154 | 1,156 | 1,359 | 1,217 | 391 | 414 | 1,293 | 1,850 | 86 | (154) | 4,283 | 4,483 | |
Eia1 | 67 | 4 | 32 | (2) | 163 | 28 | (58) | (1,097) | 15 | (1) | 219 | (1,069) | |
Operating profit (beia)1 | 1,221 | 1,160 | 1,391 | 1,215 | 554 | 442 | 1,235 | 753 | 101 | (155) | 4,502 | 3,414 | |
Heineken Holding N.V. Annual Report 2022 | Shareholder Information | Board of Directors | Report of the Board of Directors | Financial Statements 2022 | Other Information | 35 |
Europe | Americas | Africa, Middle East & Eastern Europe | Asia Pacific | Heineken N.V. Head Office & Other/Eliminations | Consolidated | ||||||||
In millions of € | Note | 2022 | 2021 | 2022 | 2021 | 2022 | 2021 | 2022 | 2021 | 2022 | 2021 | 2022 | 2021 |
Current segment assets | 3,259 | 2,606 | 2,837 | 2,367 | 1,842 | 1,255 | 2,091 | 1,542 | 848 | 1,661 | 10,877 | 9,431 | |
Non-current segment assets | 12,311 | 12,015 | 8,887 | 7,748 | 2,615 | 2,203 | 11,566 | 11,513 | 1,025 | 937 | 36,404 | 34,416 | |
Investments in associates and joint ventures | 181 | 258 | 861 | 790 | 266 | 260 | 2,988 | 2,839 | — | 1 | 4,296 | 4,148 | |
Total segment assets | 15,751 | 14,879 | 12,585 | 10,905 | 4,723 | 3,718 | 16,645 | 15,894 | 1,873 | 2,599 | 51,577 | 47,995 | |
Unallocated assets | 829 | 855 | |||||||||||
Total assets | 52,406 | 48,850 | |||||||||||
Segment liabilities | 4,475 | 3,860 | 3,211 | 2,547 | 1,791 | 1,566 | 1,534 | 1,330 | 2,424 | 1,892 | 13,435 | 11,195 | |
Unallocated liabilities | 17,051 | 17,955 | |||||||||||
Total equity | 21,920 | 19,700 | |||||||||||
Total equity and liabilities | 52,406 | 48,850 | |||||||||||
Purchase of owned property, plant and equipment | 8.2 | 653 | 441 | 748 | 523 | 516 | 338 | 184 | 180 | 18 | 14 | 2,119 | 1,496 |
Acquisition of goodwill | 8.1 | 106 | 12 | — | — | — | — | 3 | 632 | — | — | 109 | 644 |
Purchases of intangible assets | 8.1 | 75 | 57 | 33 | 34 | 4 | 7 | 11 | 30 | 97 | 145 | 220 | 273 |
Depreciation of owned property, plant and equipment | 8.2 | (514) | (515) | (349) | (296) | (269) | (234) | (165) | (140) | (13) | (10) | (1,310) | (1,195) |
Impairment (net of reversal) of owned property, plant and equipment and assets classified as held for sale | 8.2, 10.2 | (7) | (1) | (1) | (15) | (89) | — | 36 | — | — | — | (61) | (16) |
Amortisation of intangible assets | 8.1 | (89) | (82) | (102) | (88) | (9) | (8) | (205) | (168) | (40) | (43) | (445) | (389) |
Impairment (net of reversal) of intangible assets | 8.1 | (1) | (2) | — | (70) | — | — | 190 | — | — | — | 189 | (72) |
Heineken Holding N.V. Annual Report 2022 | Shareholder Information | Board of Directors | Report of the Board of Directors | Financial Statements 2022 | Other Information | 36 |
In millions of € | 2022 | 2021 |
Operating profit (beia) | 4,502 | 3,414 |
Amortisation of acquisition-related intangible assets included in operating profit | (333) | (286) |
Exceptional items included in operating profit | 114 | 1,355 |
Share of profit of associates and joint ventures | ||
Net finance expenses | ( | ( |
Profit before income tax | 4,170 | 4,334 |
Heineken Holding N.V. Annual Report 2022 | Shareholder Information | Board of Directors | Report of the Board of Directors | Financial Statements 2022 | Other Information | 37 |
In millions of € | 2022 | 2021 | |
Gain on sale of property, plant and equipment | 46 | 41 | |
Gain on sale of intangible assets | 10 | 9 | |
Gain on sale of subsidiaries, joint ventures and associates | 15 | 5 | |
Gain on previously held equity-interests | 76 | 1,270 | |
Tax credits | — | 196 | |
147 | 1,521 |
Heineken Holding N.V. Annual Report 2022 | Shareholder Information | Board of Directors | Report of the Board of Directors | Financial Statements 2022 | Other Information | 38 |
In millions of € | 2022 | 2021 |
Raw materials | 2,843 | 1,925 |
Non-returnable packaging | 5,624 | 4,031 |
Goods for resale | 1,766 | 1,217 |
Inventory movements | 5 | 96 |
Marketing and selling expenses | 2,692 | 2,091 |
Transport expenses | 1,922 | 1,222 |
Energy and water | 834 | 529 |
Repair and maintenance | 585 | 503 |
Other expenses | 2,347 | 1,921 |
18,618 | 13,535 |
In millions of € | Note | 2022 | 2021 |
Wages and salaries | 2,757 | 2,382 | |
Compulsory social security contributions | 412 | 365 | |
Contributions to defined contribution plans | 57 | 53 | |
Expenses related to defined benefit plans | 9.1 | 115 | 102 |
Expenses related to other long-term employee benefits | 5 | 3 | |
Equity-settled share-based payment plan | 6.5 | 57 | 51 |
Other personnel expenses | 676 | 529 | |
4,079 | 3,485 |
Heineken Holding N.V. Annual Report 2022 | Shareholder Information | Board of Directors | Report of the Board of Directors | Financial Statements 2022 | Other Information | 39 |
LTI Plan | 31-12-2019 | 31-12-2020 | 31-12-2021 | 31-12-2022 | 31-12-2023 | 31-12-2024 | ||||||||||||
grant date FMV €90.11 | performance period | |||||||||||||||||
2020-2022 | vesting date | |||||||||||||||||
grant date FMV €87.03 | performance period | |||||||||||||||||
2021-2023 | vesting date | |||||||||||||||||
grant date FMV €93.81 | performance period | |||||||||||||||||
2022-2024 | ||||||||||||||||||
Total LTIP expenses recognised in 2022 | ||||||||||||||||||
Number of share rights 2022 | Number of share rights 2021 | |
Outstanding as at 1 January | 1,821,369 | 851,689 |
Granted during the year | 431,038 | 444,541 |
Forfeited during the year | (115,887) | (113,363) |
Cancelled during the year | 87 | (60,145) |
Vested previous year | (284,183) | — |
Performance adjustment | 311,194 | 698,647 |
Outstanding as at 31 December | 2,163,618 | 1,821,369 |
Share price as at 31 December | 87.88 | 98.86 |
In millions of € | Note | 2022 | 2021 |
Share rights granted in 2019 | — | 7 | |
Share rights granted in 2020 | 19 | 21 | |
Share rights granted in 2021 | 18 | 23 | |
Share rights granted in 2022 | 20 | — | |
Total expense recognised in personnel expenses | 6.4 | 57 | 51 |
Heineken Holding N.V. Annual Report 2022 | Shareholder Information | Board of Directors | Report of the Board of Directors | Financial Statements 2022 | Other Information | 40 |
In millions of € | Note | 2022 | 2021 |
Property, plant and equipment | 8.2 | 1,537 | 1,487 |
Intangible assets | 8.1 | 256 | 461 |
Assets classified as held for sale | 10.2 | 88 | — |
Other | 5 | 11 | |
1,886 | 1,959 |
In € per share (basic or diluted) for the period ended 31 December | 2022 | 2021 |
Basic earnings per share | 4.66 | |
Diluted earnings per share |
2022 | 2021 | |
Total number of shares issued | 288,030,168 | 288,030,168 |
Effect of own shares held | — | — |
Weighted average number of basic shares outstanding for the year | 288,030,168 | 288,030,168 |
Heineken Holding N.V. Annual Report 2022 | Shareholder Information | Board of Directors | Report of the Board of Directors | Financial Statements 2022 | Other Information | 41 |
In millions of € | 2022 | 2021 |
Raw materials | 619 | 445 |
Work in progress | 364 | 324 |
Finished products | 598 | 499 |
Goods for resale | 530 | 396 |
Non-returnable packaging | 548 | 338 |
Other inventories and spare parts | 591 | 436 |
3,250 | 2,438 |
In millions of € | 2022 | 2021 |
Trade receivables | 3,104 | 2,376 |
Other receivables | 926 | 865 |
Trade receivables due from associates and joint ventures | 16 | 13 |
Prepayments | 485 | 408 |
4,531 | 3,662 |
2022 | Past due | ||||
In millions of € | Total | Not past due | 0-30 days | 31-120 days | > 120 days |
Gross | 4,534 | 3,378 | 442 | 259 | 455 |
Allowance | (488) | (100) | (24) | (49) | (315) |
4,046 | 3,278 | 418 | 210 | 140 | |
2021 | Past due | ||||
In millions of € | Total | Not past due | 0-30 days | 31-120 days | > 120 days |
Gross | 3,708 | 2,788 | 322 | 196 | 402 |
Allowance | (454) | (72) | (34) | (45) | (303) |
3,254 | 2,716 | 288 | 151 | 99 | |
Heineken Holding N.V. Annual Report 2022 | Shareholder Information | Board of Directors | Report of the Board of Directors | Financial Statements 2022 | Other Information | 42 |
In millions of € | 2022 | 2021 |
Balance as at 1 January | 454 | 504 |
Changes in consolidation | 44 | 2 |
Addition to allowance | 50 | 46 |
Allowance used | (47) | (77) |
Allowance released | (12) | (18) |
Other | (5) | (6) |
Effect of movements in exchange rates | 4 | 3 |
Balance as at 31 December | 488 | 454 |
In millions of € | 2022 | 2021 |
Trade payables | 5,852 | 4,631 |
Accruals | 1,802 | 1,615 |
Taxation and social security contributions | 1,103 | 999 |
Interest | 172 | 177 |
Dividends | 25 | 23 |
Other payables | 329 | 305 |
9,283 | 7,750 |
Heineken Holding N.V. Annual Report 2022 | Shareholder Information | Board of Directors | Report of the Board of Directors | Financial Statements 2022 | Other Information | 43 |
In millions of € | 2022 | 2021 |
Returnable packaging deposits | 545 | 476 |
Heineken Holding N.V. Annual Report 2022 | Shareholder Information | Board of Directors | Report of the Board of Directors | Financial Statements 2022 | Other Information | 44 |
2022 | 2021 | ||||||||||||
In millions of € | Note | Goodwill | Brands | Customer- related intangibles | Contract- based intangibles | Software, research and development and other | Total | Goodwill | Brands | Customer- related intangibles | Contract- based intangibles | Software, research and development and other | Total |
Cost | |||||||||||||
Balance as at 1 January | 12,278 | 8,712 | 2,172 | 1,033 | 1,185 | 25,380 | 11,149 | 4,552 | 2,051 | 946 | 1,081 | 19,779 | |
Hyperinflation restatement to 1 January 2022 | 108 | 7 | — | — | 1 | 116 | — | — | — | — | — | — | |
Changes in consolidation | 109 | 229 | 10 | — | (3) | 345 | 644 | 3,644 | — | (4) | (3) | 4,281 | |
Purchased/internally developed | — | — | 5 | 7 | 208 | 220 | — | 112 | 1 | 36 | 124 | 273 | |
Transfer (to)/from assets classified as held for sale | 10.2 | — | (17) | — | — | (21) | (38) | — | (2) | — | — | (1) | (3) |
Disposals | — | (2) | — | (1) | (22) | (25) | — | (1) | — | — | (31) | (32) | |
Hyperinflation adjustment | 49 | 3 | — | — | 1 | 53 | — | — | — | — | — | — | |
Effect of movements in exchange rates | 174 | 10 | 115 | 29 | 15 | 343 | 485 | 407 | 120 | 55 | 15 | 1,082 | |
Balance as at 31 December | 12,718 | 8,942 | 2,302 | 1,068 | 1,364 | 26,394 | 12,278 | 8,712 | 2,172 | 1,033 | 1,185 | 25,380 | |
Amortisation and impairment losses | |||||||||||||
Balance as at 1 January | (468) | (1,708) | (1,352) | (385) | (705) | (4,618) | (471) | (1,409) | (1,182) | (332) | (618) | (4,012) | |
Hyperinflation restatement to 1 January 2022 | — | (3) | — | — | — | (3) | — | — | — | — | — | — | |
Changes in consolidation | — | — | — | — | — | — | — | — | — | — | (3) | (3) | |
Amortisation charge for the year | 6.6 | — | (201) | (118) | (12) | (114) | (445) | — | (149) | (108) | (28) | (104) | (389) |
Impairment losses | 6.6 | — | — | — | (1) | — | (1) | — | (134) | — | — | — | (134) |
Reversals of impairments | 6.6 | — | 173 | 16 | — | 1 | 190 | — | 53 | 9 | — | — | 62 |
Transfer to/(from) assets classified as held for sale | 10.2 | — | 18 | — | — | 13 | 31 | — | 2 | — | — | 1 | 3 |
Disposals | — | 2 | — | 1 | 15 | 18 | — | 1 | — | — | 25 | 26 | |
Hyperinflation adjustment | — | (2) | — | — | (1) | (3) | — | — | — | — | — | — | |
Effect of movements in exchange rates | — | (61) | (82) | (3) | (9) | (155) | 3 | (72) | (71) | (25) | (6) | (171) | |
Balance as at 31 December | (468) | (1,782) | (1,536) | (400) | (800) | (4,986) | (468) | (1,708) | (1,352) | (385) | (705) | (4,618) | |
Carrying amount | |||||||||||||
As at 1 January | 11,810 | 7,004 | 820 | 648 | 480 | 20,762 | 10,678 | 3,143 | 869 | 614 | 463 | 15,767 | |
As at 31 December | 12,250 | 7,160 | 766 | 668 | 564 | 21,408 | 11,810 | 7,004 | 820 | 648 | 480 | 20,762 | |
Heineken Holding N.V. Annual Report 2022 | Shareholder Information | Board of Directors | Report of the Board of Directors | Financial Statements 2022 | Other Information | 45 |
In % | Pre-tax WACC | Expected annual long-term inflation applied for years 2026-2032 | Expected volume growth rates applied for years 2026-2032 |
Europe | 10.2 | 2.1 | 1.3 |
Americas (excluding Brazil) | 12.3 | 2.9 | 1.6 |
Brazil | 15.8 | 3.1 | 3.7 |
Africa, Middle East & Eastern Europe | 16.6 - 30.1 | 4.9 - 8.6 | 1.5 - 4.4 |
Asia Pacific (excluding India) | 13.6 | 3.3 | 1.4 |
Heineken N.V. Head Office | 13.5 | 3.3 | 1.7 |
Heineken Holding N.V. Annual Report 2022 | Shareholder Information | Board of Directors | Report of the Board of Directors | Financial Statements 2022 | Other Information | 46 |
Strategic brands | 40 - 50 years |
Other brands | 5 - 25 years |
Customer-related and contract-based intangibles | 5 - 25 years |
Re-acquired rights | 3 - 12 years |
Software | 3 - 7 years |
Capitalised development costs | 3 years |
Heineken Holding N.V. Annual Report 2022 | Shareholder Information | Board of Directors | Report of the Board of Directors | Financial Statements 2022 | Other Information | 47 |
In millions of € | 2022 | 2021 |
Property, plant and equipment - owned assets | 12,610 | 11,518 |
Right of use assets | 1,013 | 883 |
13,623 | 12,401 |
2022 | 2021 | ||||||||||
In millions of € | Note | Land and buildings | Plant and equipment | Other fixed assets | Under construction | Total | Land and buildings | Plant and equipment | Other fixed assets | Under construction | Total |
Cost | |||||||||||
Balance as at 1 January | 7,534 | 10,099 | 5,934 | 1,068 | 24,635 | 7,042 | 9,455 | 5,699 | 669 | 22,865 | |
Hyperinflation restatement to 1 January 2022 | 72 | 161 | 102 | 1 | 336 | — | — | — | — | — | |
Changes in consolidation and other transfers | 63 | 36 | 2 | (2) | 99 | 187 | 171 | 13 | 13 | 384 | |
Purchases | 27 | 37 | 409 | 1,646 | 2,119 | 20 | 55 | 251 | 1,170 | 1,496 | |
Transfer of completed projects under construction | 237 | 646 | 462 | (1,345) | — | 119 | 393 | 279 | (791) | — | |
Transfer (to)/from assets classified as held for sale | (163) | (269) | (84) | (4) | (520) | (21) | (29) | (9) | — | (59) | |
Disposals | (49) | (150) | (289) | (5) | (493) | (40) | (112) | (384) | (6) | (542) | |
Hyperinflation adjustment | 47 | 100 | 65 | 1 | 213 | — | — | — | — | — | |
Effect of movements in exchange rates | (3) | 110 | 81 | 27 | 215 | 227 | 166 | 85 | 13 | 491 | |
Balance as at 31 December | 7,765 | 10,770 | 6,682 | 1,387 | 26,604 | 7,534 | 10,099 | 5,934 | 1,068 | 24,635 | |
Depreciation and impairment losses | |||||||||||
Balance as at 1 January | (2,759) | (6,048) | (4,247) | (63) | (13,117) | (2,586) | (5,605) | (3,999) | (69) | (12,259) | |
Hyperinflation restatement to 1 January 2022 | (14) | (57) | (85) | — | (156) | — | — | — | — | — | |
Changes in consolidation and other transfers | 4 | — | 1 | — | 5 | — | (4) | 4 | — | — | |
Depreciation charge for the year | 6.6 | (172) | (513) | (625) | — | (1,310) | (156) | (460) | (579) | — | (1,195) |
Impairment losses | 6.6 | (68) | (18) | (3) | (1) | (90) | (6) | (43) | (1) | (2) | (52) |
Reversals of impairments | 6.6 | 75 | 30 | 7 | 5 | 117 | 4 | 19 | 10 | 3 | 36 |
Transfer to/(from) assets classified as held for sale | 80 | 177 | 63 | — | 320 | 13 | 26 | 9 | — | 48 | |
Disposals | 33 | 146 | 271 | — | 450 | 34 | 110 | 374 | — | 518 | |
Hyperinflation adjustment | (14) | (20) | (65) | — | (99) | — | — | — | — | — | |
Effect of movements in exchange rates | (15) | (49) | (49) | (1) | (114) | (62) | (91) | (65) | 5 | (213) | |
Balance as at 31 December | (2,850) | (6,352) | (4,732) | (60) | (13,994) | (2,759) | (6,048) | (4,247) | (63) | (13,117) | |
Carrying amount | |||||||||||
As at 1 January | 4,775 | 4,051 | 1,687 | 1,005 | 11,518 | 4,456 | 3,850 | 1,700 | 600 | 10,606 | |
As at 31 December | 4,915 | 4,418 | 1,950 | 1,327 | 12,610 | 4,775 | 4,051 | 1,687 | 1,005 | 11,518 | |
Heineken Holding N.V. Annual Report 2022 | Shareholder Information | Board of Directors | Report of the Board of Directors | Financial Statements 2022 | Other Information | 48 |
Papua New Guinea | ||
In % | 2023 - 2025 | 2026-2032 |
Pre-tax WACC (in local currency) | 20.5 | 20.5 |
Expected annual long-term inflation | 4.1 | 4.1 |
Expected volume growth | 8.1 | 1.7 |
In millions of € | 2022 | 2021 |
Land and buildings | 830 | 692 |
Equipment | 183 | 191 |
Carrying amount ROU assets as at 31 December | 1,013 | 883 |
In millions of € | 2022 | 2021 |
Land and buildings | 174 | 180 |
Equipment | 80 | 96 |
Depreciation and impairments for ROU assets | 254 | 276 |
Heineken Holding N.V. Annual Report 2022 | Shareholder Information | Board of Directors | Report of the Board of Directors | Financial Statements 2022 | Other Information | 49 |
Buildings | 15 - 40 years |
Plant and equipment | 5 - 30 years |
Other fixed assets | 3 - 10 years |
In millions of € | 2022 | 2021 |
Loans to customers | 61 | 56 |
Advances to customers | 155 | 153 |
Loans and advances to customers | 216 | 209 |
Heineken Holding N.V. Annual Report 2022 | Shareholder Information | Board of Directors | Report of the Board of Directors | Financial Statements 2022 | Other Information | 50 |
In millions of € | 2022 | 2021 |
Balance as at 1 January | 69 | 90 |
Transfers | 1 | (2) |
Addition to allowance | 9 | 5 |
Allowance used | (8) | (14) |
Allowance released | (5) | (12) |
Effect of movements in exchange rates | 3 | 2 |
Balance as at 31 December | 69 | 69 |
In millions of € | Note | 2022 | 2021 |
Fair value through OCI investments | 154 | 135 | |
Non-current derivatives | 11.6 | 56 | 6 |
Loans to joint ventures and associates | 15 | 28 | |
Long-term prepayments | 461 | 392 | |
Other receivables | 544 | 509 | |
Other non-current assets | 1,230 | 1,070 |
Heineken Holding N.V. Annual Report 2022 | Shareholder Information | Board of Directors | Report of the Board of Directors | Financial Statements 2022 | Other Information | 51 |
In millions of € | 2022 | 2021 |
Present value of unfunded defined benefit obligations | 177 | 169 |
Present value of funded defined benefit obligations | 7,745 | 10,013 |
Total present value of defined benefit obligations | 7,922 | 10,182 |
Fair value of defined benefit plan assets | (7,569) | (9,680) |
Present value of net obligations | 353 | 502 |
Asset ceiling items | 129 | 101 |
Defined benefit plans included under non-current assets | 28 | 6 |
Recognised liability for defined benefit obligations | 510 | 609 |
Other long-term employee benefits | 58 | 59 |
568 | 668 |
2022 | 2021 | 2022 | 2021 | 2022 | 2021 | 2022 | 2021 | |
In millions of € | UK | UK | NL | NL | Other | Other | Total | Total |
Total present value of defined benefit obligations | 2,641 | 4,288 | 4,120 | 4,562 | 1,161 | 1,332 | 7,922 | 10,182 |
Fair value of defined benefit plan assets | (2,557) | (4,137) | (4,055) | (4,523) | (957) | (1,020) | (7,569) | (9,680) |
Present value of net obligations | 84 | 151 | 65 | 39 | 204 | 312 | 353 | 502 |
Heineken Holding N.V. Annual Report 2022 | Shareholder Information | Board of Directors | Report of the Board of Directors | Financial Statements 2022 | Other Information | 52 |
Present value of defined benefit obligations | Fair value of defined benefit plan assets | Present value of net obligations | |||||
In millions of € | Note | 2022 | 2021 | 2022 | 2021 | 2022 | 2021 |
Balance as at 1 January | 10,182 | 9,590 | (9,680) | (8,757) | 502 | 833 | |
Included in profit or loss | |||||||
Current service cost | 112 | 106 | — | — | 112 | 106 | |
Past service cost/(credit) | (2) | (9) | — | — | (2) | (9) | |
Administration expense | — | — | 5 | 5 | 5 | 5 | |
Expense recognised in personnel expenses | 6.4 | 110 | 97 | 5 | 5 | 115 | 102 |
Interest expense/(income) | 11.1 | 212 | 107 | (198) | (93) | 14 | 14 |
322 | 204 | (193) | (88) | 129 | 116 | ||
Included in OCI | |||||||
Remeasurement loss/(gain): | |||||||
Actuarial loss/(gain) arising from | 12.3 | ||||||
Demographic assumptions | 47 | 67 | — | — | 47 | 67 | |
Financial assumptions | (2,714) | 346 | — | — | (2,714) | 346 | |
Experience adjustments | 550 | 13 | — | — | 550 | 13 | |
Return on plan assets excluding interest income1 | — | — | 2,011 | (726) | 2,011 | (726) | |
Effect of movements in exchange rates | (114) | 309 | 112 | (288) | (2) | 21 | |
(2,231) | 735 | 2,123 | (1,014) | (108) | (279) | ||
Other | |||||||
Changes in consolidation and reclassification | 1 | 12 | (7) | (10) | (6) | 2 | |
Contributions paid: | |||||||
By the employer | — | — | (164) | (165) | (164) | (165) | |
By the plan participants | 25 | 24 | (25) | (24) | — | — | |
Benefits paid | (377) | (378) | 377 | 378 | — | — | |
Settlements | — | (5) | — | — | — | (5) | |
(351) | (347) | 181 | 179 | (170) | (168) | ||
Balance as at 31 December | 7,922 | 10,182 | (7,569) | (9,680) | 353 | 502 | |
Heineken Holding N.V. Annual Report 2022 | Shareholder Information | Board of Directors | Report of the Board of Directors | Financial Statements 2022 | Other Information | 53 |
2022 | 2021 | |||||
In millions of € | Quoted | Unquoted | Total | Quoted | Unquoted | Total |
Equity instruments: | ||||||
Europe | 316 | — | 316 | 462 | — | 462 |
Northern America | 847 | — | 847 | 1,218 | — | 1,218 |
Japan | 118 | — | 118 | 135 | — | 135 |
Asia other | 160 | — | 160 | 254 | — | 254 |
Other | 92 | 145 | 237 | 89 | 156 | 245 |
1,533 | 145 | 1,678 | 2,158 | 156 | 2,314 | |
Debt instruments: | ||||||
Bonds – investment grade | 3,744 | 1,125 | 4,869 | 5,631 | 817 | 6,448 |
Bonds – non-investment grade | 228 | 361 | 589 | 526 | 294 | 820 |
3,972 | 1,486 | 5,458 | 6,157 | 1,111 | 7,268 | |
Derivatives | 41 | (1,296) | (1,255) | 38 | (1,474) | (1,436) |
Properties and real estate | 249 | 659 | 908 | 326 | 615 | 941 |
Cash and cash equivalents | 362 | 34 | 396 | 179 | 78 | 257 |
Investment funds | 25 | 351 | 376 | 12 | 264 | 276 |
Other plan assets | 94 | (86) | 8 | 114 | (54) | 60 |
771 | (338) | 433 | 669 | (571) | 98 | |
Balance as at 31 December | 6,276 | 1,293 | 7,569 | 8,984 | 696 | 9,680 |
Heineken Holding N.V. Annual Report 2022 | Shareholder Information | Board of Directors | Report of the Board of Directors | Financial Statements 2022 | Other Information | 54 |
The Netherlands | UK1 | |||
In % | 2022 | 2021 | 2022 | 2021 |
Discount rate as at 31 December | 3.8 | 1.1 | 5.0 | 1.8 |
Future salary increases | 2.0 | 2.0 | — | — |
Future pension increases | 2.9 | 1.3 | 3.1 | 3.4 |
Europe | Americas | |||
In % | 2022 | 2021 | 2022 | 2021 |
Discount rate as at 31 December | 2.3-3.9 | 0.3-1.1 | 9.4-13.0 | 8.0-8.2 |
Future salary increases | 0.0-3.4 | 0.0-3.1 | 0.0-4.5 | 0.0-4.5 |
Future pension increases | 0.0-2.3 | 0.0-2.0 | 0.0-3.5 | 0.0-3.5 |
Medical cost trend rate | — | — | 5.1-7.5 | 5.1-7.0 |
2022 | 2021 | |||
Effect in millions of € | Increase in assumption | Decrease in assumption | Increase in assumption | Decrease in assumption |
Discount rate (0.5% movement) | (551) | 629 | (876) | 989 |
Future salary growth (0.25% movement) | 8 | (8) | 33 | (31) |
Future pension growth (0.25% movement) | 253 | (245) | 403 | (407) |
Medical cost trend rate (0.5% movement) | 3 | (3) | 4 | (3) |
Life expectancy (1 year) | 318 | (317) | 484 | (479) |
Heineken Holding N.V. Annual Report 2022 | Shareholder Information | Board of Directors | Report of the Board of Directors | Financial Statements 2022 | Other Information | 55 |
In millions of € | Note | Claims and litigation | Taxes | Restruc- turing | Onerous contracts | Other | Total |
Balance as at 1 January 2022 | 196 | 344 | 234 | 25 | 138 | 937 | |
Transfers | 10 | (10) | — | — | — | — | |
Provisions made during the year | 62 | 12 | 91 | 3 | 54 | 222 | |
Provisions used during the year | (64) | (20) | (77) | (6) | (10) | (177) | |
Provisions reversed during the year | (75) | (61) | (38) | (3) | (47) | (224) | |
Effect of movements in exchange rates | 12 | 12 | — | (1) | 2 | 25 | |
Unwinding of discounts | 9 | 6 | — | — | — | 15 | |
Balance as at 31 December 2022 | 150 | 283 | 210 | 18 | 137 | 798 | |
Non-current | 131 | 256 | 88 | 6 | 91 | 572 | |
Current | 19 | 27 | 122 | 12 | 46 | 226 |
Heineken Holding N.V. Annual Report 2022 | Shareholder Information | Board of Directors | Report of the Board of Directors | Financial Statements 2022 | Other Information | 56 |
In millions of € | Total 2022 | Less than 1 year | 1-5 years | More than 5 years | Total 2021 |
Guarantees to banks for loans (to third parties) | 345 | 50 | 292 | 3 | 349 |
Other guarantees | 2,093 | 1,361 | 596 | 136 | 2,025 |
Guarantees | 2,438 | 1,411 | 888 | 139 | 2,374 |
In millions of € | Consideration paid | Value on non-controlling interest | Equity Impact |
Grupa Żywiec S.A | 350 | 14 | 336 |
Other | 41 | 4 | 37 |
Total | 391 | 18 | 373 |
Heineken Holding N.V. Annual Report 2022 | Shareholder Information | Board of Directors | Report of the Board of Directors | Financial Statements 2022 | Other Information | 57 |
2022 | 2021 | |||
In millions of € | Russia disposal group | Other | Total | Total |
Current assets | 104 | 28 | 132 | 10 |
Property, plant and equipment | 129 | 32 | 161 | 27 |
Intangible assets | 5 | — | 5 | — |
Other non-current assets | 17 | — | 17 | — |
Assets of disposal group held for sale | 255 | 60 | 315 | 37 |
Current liabilities | (150) | (23) | (173) | (19) |
Non-current liabilities | (8) | — | (8) | (1) |
Liabilities associated with assets classified as held for sale | (158) | (23) | (181) | (20) |
Heineken Holding N.V. Annual Report 2022 | Shareholder Information | Board of Directors | Report of the Board of Directors | Financial Statements 2022 | Other Information | 58 |
In millions of € | 31 October 2022 | 31 October 2021 |
Summarised balance sheet (100%) | ||
Non-current assets | 8,639 | 8,671 |
Current assets | 2,291 | 1,822 |
Non-current liabilities | (1,809) | (1,774) |
Current liabilities | (2,777) | (2,673) |
Net assets | 6,344 | 6,046 |
Reconciliation to carrying amount | ||
Opening net assets | 6,046 | 5,384 |
Profit for the period | 471 | 301 |
Other comprehensive income | 88 | 532 |
Dividends paid | (256) | (171) |
Other | (7) | — |
Closing net assets | 6,342 | 6,046 |
Heineken N.V.’s share in % | 20.67% | 20.67% |
Heineken N.V.’s share | 1,311 | 1,250 |
Goodwill | 1,597 | 1,502 |
Carrying amount | 2,908 | 2,752 |
In millions of € | November 2021 to October 2022 | November 2020 to October 2021 |
Summarised income statement (100%) | ||
Revenue | 5,198 | 4,360 |
Profit | 471 | 301 |
Other comprehensive income | 88 | 532 |
Total comprehensive income | 559 | 833 |
Dividends received | 52 | 36 |
Joint ventures | Associates¹ | |||
In millions of € | 2022 | 2021 | 2022 | 2021 |
Carrying amount of interests | 953 | 984 | 3,343 | 3,164 |
Share of: | ||||
Profit from continuing operations | 64 | 113 | 159 | 137 |
Other comprehensive income | 17 | 30 | (63) | 24 |
81 | 143 | 96 | 161 | |
Heineken Holding N.V. Annual Report 2022 | Shareholder Information | Board of Directors | Report of the Board of Directors | Financial Statements 2022 | Other Information | 59 |
In millions of € | Note | 2022 | 2021 |
Interest income | 74 | 49 | |
Interest expenses | (458) | (462) | |
Dividend income from fair value through OCI investments | 7 | 6 | |
Net change in fair value of derivatives | 67 | (10) | |
Net foreign exchange gain/(loss)1 | (121) | (78) | |
Net monetary gain arising from hyperinflationary economies | 94 | — | |
Unwinding discount on provisions | 9.2 | (15) | (13) |
Interest on the net defined benefit obligation | 9.1 | (14) | (14) |
Other | 30 | 123 | |
Other net finance income/(expenses) | 48 | 14 | |
Net finance income/(expenses) | (336) | (399) |
In millions of € | Note | 2022 | 2021 |
Cash and cash equivalents | 2,765 | 3,248 | |
Bank overdrafts | 11.3 | (1,147) | (692) |
Cash and cash equivalents in the statement of cash flows | 1,618 | 2,556 |
2022 | ||||
In millions of € | Gross amounts | Net amounts presented in the statement of financial position | Amounts subject to legal offset rights | Net amount |
Assets | ||||
Cash and cash equivalents | 2,765 | 2,765 | (792) | 1,973 |
Liabilities | ||||
Bank overdrafts | (1,147) | (1,147) | 792 | (355) |
2021 | ||||
Assets | ||||
Cash and cash equivalents | 3,248 | 3,248 | (412) | 2,836 |
Liabilities | ||||
Bank overdrafts | (692) | (692) | 412 | (280) |
Heineken Holding N.V. Annual Report 2022 | Shareholder Information | Board of Directors | Report of the Board of Directors | Financial Statements 2022 | Other Information | 60 |
2022 | 2021 | ||||||
In millions of € | Note | Non-current | Current | Total | Non-current | Current | Total |
Unsecured bond issues | 11,691 | 1,075 | 12,766 | 12,600 | 935 | 13,535 | |
Lease liabilities | 905 | 336 | 1,241 | 850 | 256 | 1,106 | |
Bank loans | 197 | 114 | 311 | 130 | 637 | 767 | |
Other interest- bearing liabilities | 100 | 255 | 355 | 60 | 151 | 211 | |
Deposits from third parties1 | — | 557 | 557 | — | 562 | 562 | |
Bank overdrafts | — | 1,147 | 1,147 | — | 692 | 692 | |
Total borrowings | 12,893 | 3,484 | 16,377 | 13,640 | 3,233 | 16,873 | |
Market value of cross-currency interest rate swaps | 11.5 | (17) | 33 | ||||
Other investments | (64) | — | |||||
Cash and cash equivalents | 11.2 | (2,765) | (3,248) | ||||
Net interest- bearing debt position | 13,531 | 13,658 |
In millions of € | Unsecured bond issues | Lease liabilities | Bank loans | Other interest- bearing liabilities | Deposits from third parties | Derivatives used for financing activities | Assets and liabilities used for financing activities |
Balance as at 1 January 2022 | 13,535 | 1,106 | 767 | 211 | 562 | 33 | 16,214 |
Consolidation changes | — | 27 | 17 | 41 | (60) | — | 25 |
Effect of movements in exchange rates | 208 | 35 | (7) | (31) | 4 | (50) | 159 |
Addition of leases | — | 428 | — | — | — | — | 428 |
Proceeds | — | — | 332 | 258 | 54 | — | 644 |
(Re)payments | (987) | (305) | (882) | (45) | (3) | — | (2,222) |
Interest paid over lease liability | — | (49) | — | — | — | — | (49) |
Other | 10 | (1) | 84 | (79) | — | — | 14 |
Balance as at 31 December 2022 | 12,766 | 1,241 | 311 | 355 | 557 | (17) | 15,213 |
In millions of € | Unsecured bond issues | Lease liabilities | Bank loans | Other interest- bearing liabilities | Deposits from third parties | Derivatives used for financing activities | Assets and liabilities used for financing activities |
Balance as at 1 January 2021 | 14,442 | 1,199 | 412 | 1,047 | 615 | 14 | 17,729 |
Consolidation changes | — | 4 | 30 | — | — | — | 34 |
Effect of movements in exchange rates | 286 | 34 | 1 | 10 | 4 | 26 | 361 |
Addition of leases | — | 265 | — | — | — | — | 265 |
Proceeds | — | — | 589 | 983 | (1) | — | 1,571 |
(Re)payments | (1,203) | (298) | (266) | (1,818) | (64) | (7) | (3,656) |
Interest paid over lease liability | — | (57) | — | — | — | — | (57) |
Other | 10 | (41) | 1 | (11) | 8 | — | (33) |
Balance as at 31 December 2021 | 13,535 | 1,106 | 767 | 211 | 562 | 33 | 16,214 |
Heineken Holding N.V. Annual Report 2022 | Shareholder Information | Board of Directors | Report of the Board of Directors | Financial Statements 2022 | Other Information | 61 |
2022 | 2021 | |||
Share capital | Shares of €1.60 | Nominal value in millions of € | Shares of €1.60 | Nominal value in millions of € |
1 January | 288,030,168 | 461 | 288,030,168 | 461 |
Changes | — | — | — | — |
31 December | 288,030,168 | 461 | 288,030,168 | 461 |
Heineken Holding N.V. Annual Report 2022 | Shareholder Information | Board of Directors | Report of the Board of Directors | Financial Statements 2022 | Other Information | 62 |
Own shares held by Heineken N.V. | Number of shares |
1 January 2022 | 408,052 |
Changes | 276,349 |
31 December 2022 | 684,401 |
In millions of € | 2022 | 2021 |
Final dividend previous year €0.96, respectively €0.70 per qualifying share | 277 | 202 |
Interim dividend current year €0.50, respectively €0.28 per qualifying share | 144 | 80 |
Total dividend declared and paid | 421 | 282 |
In millions of € | 2022 | 2021 |
Dividend per qualifying share €1.73 (2021: €1.24) | 498 | 357 |
Addition to retained earnings | 845 | 1,306 |
Net profit | 1,343 | 1,663 |
In millions of € | 2022 | 2021 |
NCI percentage1 | 49.936% | 49.960% |
Non-current assets | ||
Current assets | ||
Non-current liabilities | (16,296) | (17,056) |
Current liabilities | (14,190) | (12,094) |
Net assets | 21,920 | 19,700 |
Carrying amount of NCI | ||
Net revenue | ||
Profit | ||
OCI | 302 | |
Total comprehensive income | 3,341 | 4,875 |
Profit allocated to NCI2 | ||
OCI allocated to NCI2 | 1,562 | |
Cash flow from operating activities | ||
Cash flow from investing activities | ( | ( |
Cash flow from financing activities | ( | ( |
Net increase (decrease) in cash and cash equivalents | (917) | (979) |
Final dividend previous year | 552 | 403 |
Interim dividend current year | 288 | 161 |
Total dividend | 840 | 564 |
Dividend allocated to NCI | 419 | 282 |
Heineken Holding N.V. Annual Report 2022 | Shareholder Information | Board of Directors | Report of the Board of Directors | Financial Statements 2022 | Other Information | 63 |
Heineken Holding N.V. Annual Report 2022 | Shareholder Information | Board of Directors | Report of the Board of Directors | Financial Statements 2022 | Other Information | 64 |
In millions of € | Note | 2022 | 2021 |
Cash and cash equivalents | 11.2 | 2,765 | 3,248 |
Trade and other receivables, excluding prepayments | 7.2 | 4,006 | 3,254 |
Derivative assets | 11.6 | 126 | 102 |
Fair value through OCI investments | 8.4 | 76 | 14 |
Loans and advances to customers | 8.3 | 216 | 209 |
Other non-current receivables | 8.4 | 321 | 299 |
Guarantees to banks for loans (to third parties) | 9.3 | 345 | 349 |
7,855 | 7,475 |
Heineken Holding N.V. Annual Report 2022 | Shareholder Information | Board of Directors | Report of the Board of Directors | Financial Statements 2022 | Other Information | 65 |
2022 | |||||
In millions of € | Carrying amount | Contractual cash flows | Less than 1 year | 1-5 years | More than 5 years |
Financial liabilities | |||||
Interest-bearing liabilities | (15,135) | (17,749) | (3,524) | (5,815) | (8,410) |
Lease liabilities | (1,241) | (1,682) | (376) | (670) | (636) |
Trade and other payables and returnable packaging deposits (excluding interest payable, dividends and including non- current part) | (9,639) | (9,639) | (9,596) | (40) | (3) |
Derivative financial assets and (liabilities) | |||||
Cross-currency interest rate swaps | 17 | (31) | (6) | (19) | (6) |
Forward exchange contracts | 24 | (23) | (25) | 2 | — |
Commodity derivatives | (79) | (82) | (75) | (7) | — |
Other derivatives | 36 | 74 | 9 | 35 | 30 |
Total | (26,017) | (29,132) | (13,593) | (6,514) | (9,025) |
2021 | |||||
Financial liabilities | |||||
Interest-bearing liabilities | (15,766) | (18,584) | (3,293) | (5,766) | (9,525) |
Lease liabilities | (1,106) | (1,554) | (293) | (632) | (629) |
Trade and other payables and returnable packaging deposits (excluding interest payable, dividends and including non- current part) | (8,036) | (8,036) | (7,978) | (37) | (21) |
Derivative financial assets and (liabilities) | |||||
Cross-currency interest rate swaps | (33) | (98) | 6 | (45) | (59) |
Forward exchange contracts | (13) | (36) | (34) | (2) | — |
Commodity derivatives | 64 | 64 | 62 | 2 | — |
Other derivatives | 1 | 21 | — | 7 | 14 |
Total | (24,889) | (28,223) | (11,530) | (6,473) | (10,220) |
Heineken Holding N.V. Annual Report 2022 | Shareholder Information | Board of Directors | Report of the Board of Directors | Financial Statements 2022 | Other Information | 66 |
2022 | 2021 | |||
In millions | EUR | USD | EUR | USD |
Financial assets | 213 | 4,106 | 173 | 5,098 |
Financial liabilities | (2,730) | (4,480) | (2,186) | (5,457) |
Gross balance sheet exposure | (2,517) | (374) | (2,013) | (359) |
Estimated forecast sales next year | 171 | 1,258 | 151 | 1,208 |
Estimated forecast purchases next year | (2,626) | (2,612) | (2,060) | (2,412) |
Gross exposure | (4,972) | (1,728) | (3,922) | (1,563) |
Net notional amounts foreign exchange contracts | 426 | 1,057 | 325 | 670 |
Net exposure | (4,546) | (671) | (3,597) | (893) |
Sensitivity analysis | ||||
Equity | (172) | 53 | (139) | 23 |
Profit/(Loss) | (67) | (10) | (33) | (5) |
In millions of € | 2022 | 2021 |
Fixed rate instruments | ||
Financial assets | 171 | 196 |
Financial liabilities | (14,285) | (14,862) |
Cross-currency interest rate swaps | 469 | 441 |
(13,645) | (14,225) | |
Variable rate instruments | ||
Financial assets | 3,186 | 3,534 |
Financial liabilities | (2,092) | (2,010) |
Cross-currency interest rate swaps | (463) | (463) |
631 | 1,061 |
Heineken Holding N.V. Annual Report 2022 | Shareholder Information | Board of Directors | Report of the Board of Directors | Financial Statements 2022 | Other Information | 67 |
2022 | 2021 | |||
In millions of € | Asset | Liability | Asset | Liability |
Current | 70 | (119) | 96 | (46) |
Non-current1 | 56 | (9) | 6 | (37) |
126 | (128) | 102 | (83) |
2022 | 2021 | |||
In millions of € | Asset | Liability | Asset | Liability |
No hedge accounting - Other | 59 | (6) | 6 | (8) |
Cash flow hedge - Forwards | 46 | (40) | 26 | (34) |
Cash flow hedge - Commodity forwards | 2 | (81) | 69 | (5) |
Fair value hedge - CCIRS | 4 | — | — | (11) |
Net investment hedge - CCIRS | 13 | — | — | (23) |
Net investment hedge - Forwards | 2 | (1) | 1 | (2) |
126 | (128) | 102 | (83) |
Heineken Holding N.V. Annual Report 2022 | Shareholder Information | Board of Directors | Report of the Board of Directors | Financial Statements 2022 | Other Information | 68 |
In millions of € | 2022 | 2021 |
Current tax expense | ||
Current year | 1,056 | 780 |
Under/(over) provided in prior years | (12) | 42 |
1,044 | 822 | |
Deferred tax expense | ||
Origination and reversal of temporary differences, tax losses and tax credits | 78 | 48 |
De-recognition/(recognition) of deferred tax assets | (11) | (41) |
Effect of changes in tax rates | 12 | (10) |
Under/(over) provided in prior years | 8 | (20) |
87 | (23) | |
Total income tax expense in profit or loss | 1,131 | 799 |
In millions of € | 2022 | 2021 |
Profit before income tax | ||
Share of profit of associates and joint ventures | (223) | (250) |
Profit before income tax excluding share of profit of associates and joint ventures | 3,947 | 4,084 |
% | 2022 | % | 2021 | |
Income tax using the Company’s domestic tax rate | 25.8 | 1,018 | 25.0 | 1,021 |
Effect of tax rates in foreign jurisdictions | (0.4) | (14) | 0.3 | 12 |
Effect of non-deductible expenses | 2.7 | 105 | 1.8 | 73 |
Effect of tax incentives and exempt income | (2.6) | (104) | (9.0) | (369) |
De-recognition/(recognition) of deferred tax assets | (0.3) | (11) | (1.0) | (41) |
Effect of unrecognised current year losses | 2.2 | 86 | 0.6 | 24 |
Effect of changes in tax rates | 0.3 | 12 | (0.2) | (10) |
Withholding taxes | 1.9 | 74 | 1.6 | 67 |
Under/(over) provided in prior years | (0.1) | (5) | 0.5 | 22 |
Other reconciling items | (0.8) | (30) | — | — |
28.7 | 1,131 | 19.6 | 799 |
Assets | Liabilities | Net | ||||
In millions of € | 2022 | 2021 | 2022 | 2021 | 2022 | 2021 |
Property, plant and equipment | 149 | 119 | (837) | (728) | (688) | (609) |
Intangible assets | 41 | 49 | (2,052) | (2,002) | (2,011) | (1,953) |
Investments | 56 | 34 | (5) | (5) | 51 | 29 |
Inventories | 67 | 52 | (12) | (3) | 55 | 49 |
Borrowings | 314 | 286 | (2) | — | 312 | 286 |
Post-retirement obligations | 203 | 225 | (19) | (14) | 184 | 211 |
Provisions | 300 | 265 | (13) | — | 287 | 265 |
Other items | 153 | 157 | (211) | (190) | (58) | (33) |
Tax losses carried forward | 348 | 466 | — | — | 348 | 466 |
Tax assets/(liabilities) | 1,631 | 1,653 | (3,151) | (2,942) | (1,520) | (1,289) |
Set-off of tax | (1,013) | (971) | 1,013 | 971 | — | — |
Net tax assets/(liabilities) | 618 | 682 | (2,138) | (1,971) | (1,520) | (1,289) |
Heineken Holding N.V. Annual Report 2022 | Shareholder Information | Board of Directors | Report of the Board of Directors | Financial Statements 2022 | Other Information | 69 |
In millions of € | 1 January 2022 | Hyperinflation restatement to 1 January 2022 | Changes in consolidation | Hyperinflation adjustment | Effect of movements in foreign exchange | Recognised in income | Recognised in OCI/equity | Transfers | 31 December 2022 |
Property, plant and equipment | (609) | (54) | (1) | (9) | (14) | (23) | — | 22 | (688) |
Intangible assets | (1,954) | (1) | (60) | — | (3) | 6 | — | 1 | (2,011) |
Investments | 30 | — | — | — | 3 | 18 | — | — | 51 |
Inventories | 48 | (5) | (1) | (1) | 1 | 14 | — | (2) | 54 |
Borrowings | 287 | — | — | — | 17 | 8 | — | — | 312 |
Post-retirement obligations | 211 | — | — | — | — | (9) | (19) | 1 | 184 |
Provisions | 265 | — | — | — | 18 | 6 | — | (2) | 287 |
Other items | (33) | — | (4) | — | (22) | (15) | 26 | (9) | (57) |
Tax losses carried forward | 466 | — | — | — | 2 | (93) | (1) | (26) | 348 |
Net tax assets/(liabilities) | (1,289) | (60) | (66) | (10) | 2 | (88) | 6 | (15) | (1,520) |
In millions of € | 1 January 2021 | Hyperinflation restatement to 1 January 2021 | Changes in consolidation | Hyperinflation adjustment | Effect of movements in foreign exchange | Recognised in income | Recognised in OCI/equity | Transfers | 31 December 2021 |
Property, plant and equipment | (519) | — | (43) | — | (16) | (35) | — | 4 | (609) |
Intangible assets | (1,004) | — | (917) | — | (96) | 64 | — | — | (1,953) |
Investments | 30 | — | — | — | 1 | (2) | — | — | 29 |
Inventories | 54 | — | (1) | — | 1 | (5) | — | — | 49 |
Borrowings | 278 | — | — | — | 13 | (6) | 3 | (2) | 286 |
Post-retirement obligations | 274 | — | — | — | 6 | (32) | (36) | (1) | 211 |
Provisions | 245 | — | 10 | — | 5 | 8 | — | (3) | 265 |
Other items | 1 | — | — | — | (5) | (10) | (18) | (1) | (33) |
Tax losses carried forward | 421 | — | (1) | — | 7 | 41 | (2) | — | 466 |
Net tax assets/(liabilities) | (220) | — | (952) | — | (84) | 23 | (53) | (3) | (1,289) |
Heineken Holding N.V. Annual Report 2022 | Shareholder Information | Board of Directors | Report of the Board of Directors | Financial Statements 2022 | Other Information | 70 |
2022 | 2021 | |||||
In millions of € | Amount before tax | Tax | Amount net of tax | Amount before tax | Tax | Amount net of tax |
Items that will not be reclassified to profit or loss: | ||||||
Remeasurement of post- retirement obligations1 | 85 | (22) | 247 | (37) | ||
Net change in fair value through OCI investments | 18 | (3) | 16 | (7) | ||
Items that may be subsequently reclassified to profit or loss: | ||||||
Currency translation differences | 438 | (1) | 1,037 | (4) | ||
Change in fair value of net investment hedges | (62) | — | ( | (54) | — | (54) |
Change in fair value of cash flow hedges | (178) | 36 | ( | 119 | (22) | |
Cash flow hedges reclassified to profit or loss2 | 52 | (14) | (4) | 1 | ( | |
Net change in fair value through OCI investments | 1 | (1) | — | — | — | — |
Cost of hedging | (1) | — | ( | (7) | 1 | ( |
Share of other comprehensive income of associates/joint ventures | (46) | — | ( | 54 | — | |
Other comprehensive income/(loss) | 307 | (5) | 302 | 1,408 | (68) | 1,340 |
Heineken Holding N.V. Annual Report 2022 | Shareholder Information | Board of Directors | Report of the Board of Directors | Financial Statements 2022 | Other Information | 71 |
Carrying amount | Fair value | ||||
In millions of € | Note | Level 1 | Level 2 | Level 3 | |
Fair value through OCI investments | 8.4 | 154 | 34 | — | 120 |
Non-current derivative assets | 11.6 | 56 | — | 18 | 38 |
Current derivative assets | 11.6 | 70 | — | 70 | — |
Total 2022 | 280 | 34 | 88 | 158 | |
Total 2021 | 237 | 36 | 99 | 102 | |
Non-current derivative liabilities | 11.6 | (9) | — | (9) | — |
Borrowings1 | 11.3 | (13,077) | (11,397) | (479) | — |
Current derivative liabilities | 11.6 | (119) | — | (119) | — |
Total 2022 | (13,205) | (11,397) | (607) | — | |
Total 2021 | 11.3 | (14,385) | (14,185) | (1,327) | — |
In millions of € | 2022 | 2021 |
Level 3 fair value investments | ||
Balance as at 1 January | 102 | 84 |
Fair value adjustments recognised in other comprehensive income | 21 | 15 |
Fair value adjustments recognised in profit and loss | 35 | 3 |
Balance as at 31 December | 158 | 102 |
Heineken Holding N.V. Annual Report 2022 | Shareholder Information | Board of Directors | Report of the Board of Directors | Financial Statements 2022 | Other Information | 72 |
In millions of € | Total 2022 | Less than 1 year | 1-5 years | More than 5 years | Total 2021 |
Property, plant and equipment ordered | 538 | 523 | 11 | 4 | 414 |
Raw materials purchase contracts | 14,588 | 5,047 | 8,585 | 956 | 12,046 |
Marketing and merchandising commitments | 505 | 346 | 155 | 4 | 696 |
Other off-balance sheet obligations | 2,395 | 825 | 772 | 798 | 2,493 |
Off-balance sheet obligations | 18,026 | 6,741 | 9,523 | 1,762 | 15,649 |
Undrawn committed bank facilities | 3,970 | 378 | 3,592 | — | 3,962 |
In thousands of € | 2022 | 2021 |
C.L. de Carvalho-Heineken | 90 | 90 |
M.R. de Carvalho | 90 | 90 |
Total remuneration executive members | 180 | 180 |
M. Das | 120 | 120 |
J.A. Fernández Carbajal | 90 | 90 |
C.M. Kwist | 90 | 90 |
A.A.C. de Carvalho | 90 | 90 |
A.M. Fentener van Vlissingen | 90 | 90 |
L.L.H. Brassey | 90 | 90 |
J.F.M.L. van Boxmeer | 90 | 90 |
C.A.G. de Carvalho1 | 63 | — |
Total remuneration non-executive members | 723 | 660 |
Total remuneration | 903 | 840 |
Heineken Holding N.V. Annual Report 2022 | Shareholder Information | Board of Directors | Report of the Board of Directors | Financial Statements 2022 | Other Information | 73 |
In millions of € | 2022 | 2021 |
Executive Board of Heineken N.V. | 15 | 15 |
Supervisory Board of Heineken N.V. | 2 | 1 |
Total | 17 | 16 |
2022 | 2021 | ||||||
In thousands of € | R.G.S. van den Brink | H.P.J. van den Broek | Total | R.G.S. van den Brink | H.P.J. van den Broek1 | L.M. Debroux2 | Total |
Fixed salary | 1,250 | 850 | 2,100 | 1,250 | 496 | 283 | 2,029 |
Short-term incentive | 2,940 | 1,428 | 4,368 | 3,168 | 897 | — | 4,065 |
Matching share entitlement | 1,291 | 627 | 1,918 | 1,436 | 407 | — | 1,843 |
Long-term incentive | 3,133 | 1,347 | 4,480 | 2,266 | 428 | 1,349 | 4,043 |
Extraordinary share award | — | 1,385 | 1,385 | — | 1,883 | — | 1,883 |
Pension contributions | 301 | 157 | 458 | 287 | 117 | 61 | 465 |
End of service indemnity | — | — | — | — | — | 708 | 708 |
Other emoluments | 29 | — | 29 | 30 | — | 80 | 110 |
Total | 8,944 | 5,794 | 14,738 | 8,437 | 4,228 | 2,481 | 15,146 |
In thousands of € | 2022 | 2021 |
J.M. Huët | 225 | 225 |
J.A. Fernández Carbajal | 166 | 142 |
M. Das | 130 | 130 |
M.R. de Carvalho | 135 | 135 |
V.C.O.B.J. Navarre1 | — | 45 |
J.G. Astaburuaga Sanjinés3 | 55 | 122 |
P. Mars-Wright | 144 | 126 |
M. Helmes | 133 | 125 |
R.L. Ripley | 148 | 125 |
N.K. Paranjpe2 | 110 | 78 |
F.J. Camacho Beltrán4 | 100 | — |
I.H. Arnold | 110 | 110 |
Total | 1,456 | 1,363 |
Heineken Holding N.V. Annual Report 2022 | Shareholder Information | Board of Directors | Report of the Board of Directors | Financial Statements 2022 | Other Information | 74 |
Associates & Joint Ventures | FEMSA | Total | ||||
In millions of € | 2022 | 2021 | 2022 | 2021 | 2022 | 2021 |
Sales | 504 | 388 | 711 | 752 | 1,215 | 1,140 |
Purchases | 278 | 235 | 180 | 166 | 458 | 401 |
Accounts receivables | 142 | 127 | 141 | 137 | 283 | 264 |
Accounts payables and other liabilities | 35 | 39 | 95 | 80 | 130 | 119 |
Percentage of ownership | |||
Country of incorporation | 2022 | 2021 | |
Heineken International B.V. | The Netherlands | 100.0 | 100.0 |
Heineken Brouwerijen B.V. | The Netherlands | 100.0 | 100.0 |
Heineken Nederland B.V. | The Netherlands | 100.0 | 100.0 |
Cuauhtémoc Moctezuma Holding, S.A. de C.V. | Mexico | 100.0 | 100.0 |
Cervejarias Kaiser Brasil S.A. | Brazil | 100.0 | 100.0 |
Bavaria S.A. | Brazil | 100.0 | 100.0 |
Heineken France S.A.S. | France | 100.0 | 100.0 |
Nigerian Breweries Plc. | Nigeria | 56.7 | 56.3 |
Heineken USA Inc. | United States | 100.0 | 100.0 |
Heineken UK Ltd | United Kingdom | 100.0 | 100.0 |
Heineken España S.A. | Spain | 99.8 | 99.8 |
Heineken Italia S.p.A. | Italy | 100.0 | 100.0 |
Brau Union Österreich AG | Austria | 100.0 | 100.0 |
Grupa Żywiec S.A. | Poland | 99.3 | 65.2 |
LLC Heineken Breweries | Russia | 100.0 | 100.0 |
Heineken Vietnam Brewery Limited Company | Vietnam | 60.0 | 60.0 |
SCC - Sociedade Central de Cervejas e Bebidas S.A. | Portugal | 100.0 | 99.9 |
United Breweries Limited | India | 61.5 | 61.5 |
Heineken South Africa (Proprietary) Limited | South Africa | 82.4 | 82.4 |
Heineken Holding N.V. Annual Report 2022 | Shareholder Information | Board of Directors | Report of the Board of Directors | Financial Statements 2022 | Other Information | 75 |
Heineken Holding N.V. Annual Report 2022 | Shareholder Information | Board of Directors | Report of the Board of Directors | Financial Statements 2022 | Other Information | 76 |
04 | Other Information | ||
Heineken Holding N.V. Annual Report 2022 | |||
Heineken Holding N.V. Annual Report 2022 | Shareholder Information | Board of Directors | Report of the Board of Directors | Financial Statements 2022 | Other Information | 77 |
Heineken Holding N.V. Annual Report 2022 | Shareholder Information | Board of Directors | Report of the Board of Directors | Financial Statements 2022 | Other Information | 78 |
Revenues | Profit before income tax | Assets |
Full scope audit coverage | ||
Other coverage |
Heineken Holding N.V. Annual Report 2022 | Shareholder Information | Board of Directors | Report of the Board of Directors | Financial Statements 2022 | Other Information | 79 |
Heineken Holding N.V. Annual Report 2022 | Shareholder Information | Board of Directors | Report of the Board of Directors | Financial Statements 2022 | Other Information | 80 |
Impairment of intangible assets, property, plant and equipment and assets or disposal groups held for sale — Refer to Notes 8.1, 8.2 and 10.2 to the financial statements | ||||
Key Audit Matter | Intangible assets (including goodwill) and property, plant and equipment amounted to EUR 35,031 million at 31 December 2022 and represented 67 percent of the consolidated total assets. Following Russia’s military actions and the ongoing war in the Ukraine, HEINEKEN decided to leave Russia and transfer its business to a new owner. Pending completion of the envisaged transfer, non-current assets of EUR 255 million related to HEINEKEN’s business in Russia have been recognised as held for sale. This resulted in a total amount of assets and disposal groups held for sale of EUR 315 million. | |||
For purposes of impairment testing, goodwill is allocated and monitored on a (groups of) Cash Generating Unit ('CGU') level. Other intangibles and property, plant and equipment, are grouped to CGUs. For goodwill, management is required to assess the recoverable amount of the respective CGUs (or groups of CGUs). Recoverable amounts of other non-current assets are assessed upon the existence of a triggering event. For assets or disposal groups held for sale, an impairment loss is recognised should the carrying amount exceed the fair value less cost to sell. | ||||
In view of the inherent uncertainties, including those related to the current macro-economic environment and geopolitical climate related to Russia, the projection of sales volumes, revenue, margins and discount rates in management's impairment tests, involved an increased level of judgement. As a result of the impairment testing for the current year, management concluded on impairment losses of EUR 126 million and a reversal of EUR 258 million. Further details on the accounting and disclosures under IAS 36 Impairment of Assets are included in notes 8.1 and 8.2 to the financial statements. Further details on the accounting and disclosure under IFRS 5 Non-current Assets Held for Sale are included in note 10.2 to the financial statements. | ||||
Given the increased level of judgement made by management to estimate the recoverable amounts used in management’s impairment tests for intangible assets (including goodwill) and property, plant and equipment and the fair value less cost to sell for HEINEKEN’s business in Russia, procedures to evaluate the reasonableness of projected sales volumes, revenue and discount rates required a high degree of auditor judgement and an increased extent of effort, including the need to involve our valuation specialists. | ||||
How the scope of our audit responded to the key audit matter | Our audit procedures related to the projection of sales volumes, revenue, margins and discount rates used by management included the following, amongst others: | |||
• | We obtained an understanding of management's process over the impairment trigger tests and the resulting impairment tests. | |||
• | We evaluated management's ability to accurately forecast by comparing actual results to management's historical forecasts. | |||
• | We evaluated sensitivities in management's projections, including those potentially related to climate risk factors, that could cause a substantial change to the impairments recorded, and or cause headroom to change in an impairment. | |||
• | We evaluated sensitivities in management’s estimate of the fair value less cost to sell including the impact of current and expected uncertainties around Russia. | |||
• | We evaluated projected cash flows by: | |||
Comparing the projections to historical forecasts, historical growth rates, including assessing the effects of the current macro-economic and geopolitical climate, and information included in HEINEKEN's internal communications to the management and the Executive Board. | ||||
Challenging management’s ability to price adjust for expected inflation rates and comparing projected sales volumes, revenue and margins to, for example, external economic outlook data, analyst reports and external market data on the beer market. | ||||
Heineken Holding N.V. Annual Report 2022 | Shareholder Information | Board of Directors | Report of the Board of Directors | Financial Statements 2022 | Other Information | 81 |
• | We evaluated the fair value less cost to sell of the Russia disposal group by challenging management’s assumptions related to HEINEKEN’S plan to leave Russia and transfer its business to a new owner. | |||
• | With the assistance of our valuation specialists, we evaluated the reasonableness of discount rates, including testing the source information underlying the determination of the discount rates, testing the mathematical accuracy of the calculation, and developing a range of independent estimates and comparing those to the discount rates selected by management. | |||
Observation | Applying the aforementioned materiality, we did not identify any reportable findings in management's assessment of the recoverability of intangible assets (including goodwill) and property, plant and equipment, the impairments recorded and the disclosures in Notes 8.1 and 8.2. Further, we did not identify any reporting findings in management's assessment of the fair value less cost to sell for assets or disposal groups held for sale, the impairment loss recorded and the disclosures in Note 10.2 | |||
Management judgement related to the provisions for uncertain tax positions and the recoverability of deferred tax assets — Refer to Notes 9.2 and 12 to the financial statements | |||
Key Audit Matter | HEINEKEN operates across several tax jurisdictions and is subject to periodic challenges by local tax authorities during the normal course of business. In those cases where the amount of tax payable is uncertain, management establishes provisions based on its judgement of the probable amount of the related tax liability. Deferred tax assets are only recognized to the extent that it is probable that future taxable income will be available, against which unused tax losses can be utilized. This assessment is performed annually and based on budgets and business plans for the coming years, including planned commercial initiatives and the impact of macro- economic uncertainties. HEINEKEN recorded uncertain tax positions and deferred tax assets for an amount of EUR 371 million and EUR 618 million, respectively, as of 31 December 2022. | ||
The accounting for uncertain tax positions and deferred tax assets, as detailed in Notes 9.2 and 12 to the financial statements, inherently requires management to apply judgement in quantifying appropriate provisions (including assessing probable outcomes) for uncertain tax positions, and in determining the recoverability of deferred tax assets. | |||
Given the significant judgement applied by management, performing procedures to evaluate the reasonableness of probable outcomes for uncertain tax positions and the recoverability of deferred tax assets based on budgets and business plans, required a higher degree of auditor judgement, an increased extent of effort and a need to involve our in- country tax specialists. | |||
How the scope of our audit responded to the key audit matter | Our audit procedures to address management's judgements related to the provisions for uncertain tax positions and recoverability of deferred tax assets included the following, amongst others: | ||
• | We obtained an understanding of management’s tax process related to the assessment of uncertain tax positions and the recoverability of deferred tax assets. | ||
• | We involved our in-country tax specialists to assess tax risks, tax carry forward facilities, legislative developments and the status of ongoing local tax authority audits. | ||
• | We challenged, with the help of our tax specialists, management’s judgement applied in quantifying provisions for tax uncertainties and assessing probable outcomes based on correspondence with tax authorities, case law and opinions from management’s tax experts. | ||
• | We evaluated management’s ability to forecast taxable income accurately by comparing prior forecasts on future taxable income with the actual income for the year. | ||
• | We evaluated management’s recoverability assessment, including the likelihood of generating sufficient future taxable income based on budgets, business plans, and tax losses carry forward facilities in the various tax jurisdictions (including expiry dates). | ||
Observation | Applying the aforementioned materiality, we have audited the provisions for uncertain tax positions and the valuation of deferred tax assets as well as the related disclosure in Notes 9.2 and 12 and have no reportable findings. | ||
Heineken Holding N.V. Annual Report 2022 | Shareholder Information | Board of Directors | Report of the Board of Directors | Financial Statements 2022 | Other Information | 82 |
Heineken Holding N.V. Annual Report 2022 | Shareholder Information | Board of Directors | Report of the Board of Directors | Financial Statements 2022 | Other Information | 83 |
Heineken Holding N.V. Annual Report 2022 | Shareholder Information | Board of Directors | Report of the Board of Directors | Financial Statements 2022 | Other Information | 84 |
Heineken Holding N.V. Annual Report 2022 | Shareholder Information | Board of Directors | Report of the Board of Directors | Financial Statements 2022 | Other Information | 85 |
Heineken Holding N.V. Annual Report 2022 | Shareholder Information | Board of Directors | Report of the Board of Directors | Financial Statements 2022 | Other Information | 86 |